Momentum Group Limited (JSE: MTM)
South Africa flag South Africa · Delayed Price · Currency is ZAR
3,040.00
+40.00 (1.33%)
Nov 21, 2024, 5:32 PM SAST

Momentum Group Cash Flow Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
3,8473,8473,1043,711451188
Upgrade
Depreciation & Amortization
570570582599668711
Upgrade
Other Amortization
767675300506405
Upgrade
Gain (Loss) on Sale of Assets
--112--150-76
Upgrade
Gain (Loss) on Sale of Investments
---584-24638-
Upgrade
Stock-Based Compensation
3939525246-
Upgrade
Change in Accounts Receivable
13,00013,000-1,127-1,563-1,173-66
Upgrade
Reinsurance Recoverable
3,0913,0916,067-7,916-430547
Upgrade
Change in Insurance Reserves / Liabilities
45,44145,44160,21515,28347,8043,861
Upgrade
Change in Other Net Operating Assets
-62,350-62,350-52,528-15,977-39,774-344
Upgrade
Other Operating Activities
-5,953-5,953-6,544-884771-922
Upgrade
Operating Cash Flow
-1,802-1,80210,134-5,6109,0835,661
Upgrade
Operating Cash Flow Growth
----60.45%193.62%
Upgrade
Capital Expenditures
-322-322-276-535-475-459
Upgrade
Sale of Property, Plant & Equipment
363621-3170
Upgrade
Purchase / Sale of Intangible Assets
-68-68-104-58-72-59
Upgrade
Cash Acquisitions
-270-270-18-64-214-1,437
Upgrade
Investment in Securities
-205-205-9-278-457-379
Upgrade
Other Investing Activities
5858-289187-1333
Upgrade
Investing Cash Flow
-771-771-704-748-1,279-2,118
Upgrade
Short-Term Debt Issued
-----750
Upgrade
Long-Term Debt Issued
1,1621,1622062,0599,4668,737
Upgrade
Total Debt Issued
1,1621,1622062,0599,4669,487
Upgrade
Total Debt Repaid
-1,170-1,170-2,430-1,413-8,890-7,497
Upgrade
Net Debt Issued (Repaid)
-8-8-2,2246465761,990
Upgrade
Issuance of Common Stock
---364477361
Upgrade
Repurchases of Common Stock
-1,000-1,000-1,250-332-619-531
Upgrade
Issuance of Preferred Stock
---38--
Upgrade
Repurchases of Preferred Stock
-11-11--62--
Upgrade
Common Dividends Paid
-1,773-1,773-1,594-735-365-1,092
Upgrade
Other Financing Activities
6,5346,5341,290-971-379-230
Upgrade
Financing Cash Flow
3,7423,742-3,778-1,052-310498
Upgrade
Foreign Exchange Rate Adjustments
-229-229710-692-1,1111,255
Upgrade
Net Cash Flow
9409406,362-8,1026,3835,296
Upgrade
Free Cash Flow
-2,124-2,1249,858-6,1458,6085,202
Upgrade
Free Cash Flow Growth
----65.47%222.11%
Upgrade
Free Cash Flow Margin
-3.79%-3.79%17.83%-8.73%7.92%10.19%
Upgrade
Free Cash Flow Per Share
-1.51-1.516.79-4.215.983.58
Upgrade
Cash Interest Paid
2,0752,0752,7441,9861,6041,013
Upgrade
Cash Income Tax Paid
5,4875,4874,0763,4842,5883,370
Upgrade
Levered Free Cash Flow
3,6233,623-70,560125,579-22,456204,813
Upgrade
Unlevered Free Cash Flow
4,8144,814-68,928127,034-21,446205,491
Upgrade
Change in Net Working Capital
2,6532,65376,339-119,86925,539-201,503
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.