MTN Group Limited (JSE:MTN)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
15,639
-11 (-0.07%)
Aug 22, 2025, 5:05 PM SAST

MTN Group Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
206,420188,001221,056207,003181,646179,361
Upgrade
Other Revenue
32758532439-99
Upgrade
206,747188,586221,380207,042181,646179,460
Upgrade
Revenue Growth (YoY)
3.77%-14.81%6.93%13.98%1.22%18.49%
Upgrade
Cost of Revenue
70,24170,74878,49369,05559,73763,170
Upgrade
Gross Profit
136,506117,838142,887137,987121,909116,290
Upgrade
Selling, General & Admin
26,09124,33527,24925,00522,55021,318
Upgrade
Other Operating Expenses
12,01411,66014,99212,89211,9679,246
Upgrade
Operating Expenses
78,06074,57785,83974,09470,27368,384
Upgrade
Operating Income
58,44643,26157,04863,89351,63647,906
Upgrade
Interest Expense
-19,849-18,350-18,954-14,313-13,138-15,363
Upgrade
Interest & Investment Income
2,5422,4173,0552,0421,1981,493
Upgrade
Earnings From Equity Investments
4,5294,7353,5813,3692,0541,142
Upgrade
Currency Exchange Gain (Loss)
-1,636-18,879-23,170-6,055-2,551-4,537
Upgrade
Other Non Operating Income (Expenses)
-4,600-4,591-8,045-6,359-6,479-5,067
Upgrade
EBT Excluding Unusual Items
39,4328,59313,51542,57732,72025,574
Upgrade
Impairment of Goodwill
--437--625-583-998
Upgrade
Gain (Loss) on Sale of Investments
----1,7386,062
Upgrade
Gain (Loss) on Sale of Assets
-1,695-799-900-892-4,720-1,510
Upgrade
Asset Writedown
-10,204-11,774-847-170-339-42
Upgrade
Other Unusual Items
-1,572-----
Upgrade
Pretax Income
25,961-4,41711,76840,89028,81629,086
Upgrade
Income Tax Expense
15,1186,7907,75117,03611,8229,439
Upgrade
Earnings From Continuing Operations
10,843-11,2074,01723,85416,99419,647
Upgrade
Minority Interest in Earnings
-3,3001,61575-4,817-3,244-2,625
Upgrade
Net Income
7,543-9,5924,09219,03713,75017,022
Upgrade
Net Income to Common
7,543-9,5924,09219,03713,75017,022
Upgrade
Net Income Growth
---78.50%38.45%-19.22%87.06%
Upgrade
Shares Outstanding (Basic)
1,8081,8071,8061,8051,8021,799
Upgrade
Shares Outstanding (Diluted)
1,8191,8071,8381,8521,8491,818
Upgrade
Shares Change (YoY)
0.70%-1.71%-0.76%0.16%1.71%-0.41%
Upgrade
EPS (Basic)
4.17-5.312.2710.557.639.46
Upgrade
EPS (Diluted)
4.15-5.312.2310.287.449.36
Upgrade
EPS Growth
---78.31%38.17%-20.51%87.95%
Upgrade
Free Cash Flow
33,41022,18331,87136,72342,87335,011
Upgrade
Free Cash Flow Per Share
18.3712.2817.3419.8323.1819.26
Upgrade
Dividend Per Share
3.4503.4503.3003.3003.000-
Upgrade
Dividend Growth
4.54%4.54%-10.00%--
Upgrade
Gross Margin
66.03%62.48%64.54%66.65%67.11%64.80%
Upgrade
Operating Margin
28.27%22.94%25.77%30.86%28.43%26.70%
Upgrade
Profit Margin
3.65%-5.09%1.85%9.20%7.57%9.49%
Upgrade
Free Cash Flow Margin
16.16%11.76%14.40%17.74%23.60%19.51%
Upgrade
EBITDA
82,15165,85984,99187,36475,48172,763
Upgrade
EBITDA Margin
39.73%34.92%38.39%42.20%41.55%40.54%
Upgrade
D&A For EBITDA
23,70522,59827,94323,47123,84524,857
Upgrade
EBIT
58,44643,26157,04863,89351,63647,906
Upgrade
EBIT Margin
28.27%22.94%25.77%30.86%28.43%26.70%
Upgrade
Effective Tax Rate
58.23%-65.86%41.66%41.03%32.45%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.