MTN Group Limited (JSE:MTN)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
19,320
-1,230 (-5.99%)
Aug 11, 2026, 5:12 PM SAST

MTN Group Financials Overview

Millions ZAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
226,755226,755188,586221,380207,042181,646
Revenue Growth
9.68%20.24%-14.81%6.93%13.98%1.22%
Gross Profit
155,291155,291117,838142,887137,987121,909
Operating Income
71,13471,13443,73957,04863,89351,636
Net Income
20,26220,262-9,3694,09219,03713,750
Earnings Per Share
11.0111.01-5.192.2310.287.44
EPS Growth
165.61%---78.31%38.17%-20.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Africa
51,09051,09052,59651,80750,64048,716
Nigeria
61,69461,69441,04374,27077,26060,050
Uganda
17,89117,89115,45913,18410,1268,549
Other South and East Africa (SEA)
10,11910,1199,0539,7395,9005,977
Ghana
35,73035,73022,64220,77118,03119,187
Côte D’Lvoire
10,02610,0269,40210,3028,9188,903
Cameroon
13,45213,45211,0639,9057,7277,244
Other West and Central Africa (WECA)
12,93312,93314,87916,06113,60312,671
Sudan
2,1922,1927863,4844,0322,226
Unallocated
30,03630,03627,47526,83525,87519,083
Eliminations
-18,456-18,456-16,895-17,926-20,605-17,713
Afghanistan
--4982,6242,1802,092
Total
226,707226,707188,001221,056207,003181,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,62350,62339,26340,91149,00444,910
Total Debt
148,580148,580159,139150,935137,840128,816
Net Cash (Debt)
-97,957-97,957-119,876-110,024-88,836-83,906
Net Cash Growth
------
Net Cash Per Share
-53.24-53.24-66.36-59.86-47.97-45.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
77,94477,94445,91864,05868,12167,286
Capital Expenditures
-30,907-30,907-24,288-32,187-31,398-24,413
Free Cash Flow
47,03747,03721,63031,87136,72342,873
Free Cash Flow Growth
39.34%117.46%-32.13%-13.21%-14.34%22.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.48%68.48%62.48%64.54%66.65%67.11%
Operating Margin
31.37%31.37%23.19%25.77%30.86%28.43%
Pretax Margin
20.92%20.92%-2.16%5.32%19.75%15.86%
Profit Margin
8.94%8.94%-4.97%1.85%9.20%7.57%
FCF Margin
20.74%20.74%11.47%14.40%17.74%23.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0003.4503.3003.3003.000
Dividend Per Share Growth
44.93%44.93%4.54%0%10.00%-
Dividend Yield
2.43%3.03%3.98%3.15%2.94%2.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6615.31-50.9912.0822.38
Forward PE
12.2310.6311.6510.569.1315.13
P/FCF Ratio
8.016.607.686.556.267.18
PS Ratio
1.661.370.880.941.111.69