MTN Group Limited (JSE:MTN)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
19,500
-340 (-1.71%)
Sep 2, 2026, 5:03 PM SAST

MTN Group Financials Overview

Millions ZAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
236,382226,755188,586221,380207,042181,646
Revenue Growth
4.25%20.24%-14.81%6.93%13.98%1.22%
Gross Profit
166,124155,291117,838142,887137,987121,909
Operating Income
76,19271,13443,73957,04863,89351,636
Net Income
17,78520,262-9,3694,09219,03713,750
Earnings Per Share
9.6311.01-5.192.2310.287.44
EPS Growth
-12.52%---78.31%38.17%-20.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cameroon
13,89413,45211,0639,9057,7277,244
Eliminations
-16,828-18,456-16,895-17,926-20,605-17,713
Unallocated
23,84130,03627,47526,83525,87519,083
Nigeria
68,83061,69441,04374,27077,26060,050
South Africa
50,68751,09052,59651,80750,64048,716
Côte D’Lvoire
10,68710,0269,40210,3028,9188,903
Sudan
2,6892,1927863,4844,0322,226
Ghana
42,47035,73022,64220,77118,03119,187
Uganda
17,62817,89115,45913,18410,1268,549
Other West and Central Africa (WECA)
-12,93314,87916,06113,60312,671
Other South and East Africa (SEA)
-10,1199,0539,7395,9005,977
Afghanistan
--4982,6242,1802,092
Total
236,320226,707188,001221,056207,003181,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31,14550,62339,26340,91149,00444,910
Total Debt
144,580148,580159,139150,935137,840128,816
Net Cash (Debt)
-113,435-97,957-119,876-110,024-88,836-83,906
Net Cash Growth
------
Net Cash Per Share
-61.48-53.24-66.36-59.86-47.97-45.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83,14277,94445,91864,05868,12167,286
Capital Expenditures
-31,775-30,907-24,288-32,187-31,398-24,413
Free Cash Flow
51,36747,03721,63031,87136,72342,873
Free Cash Flow Growth
9.21%117.46%-32.13%-13.21%-14.34%22.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.28%68.48%62.48%64.54%66.65%67.11%
Operating Margin
32.23%31.37%23.19%25.77%30.86%28.43%
Pretax Margin
20.93%20.92%-2.16%5.32%19.75%15.86%
Profit Margin
7.52%8.94%-4.97%1.85%9.20%7.57%
FCF Margin
21.73%20.74%11.47%14.40%17.74%23.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0003.4503.3003.3003.000
Dividend Per Share Growth
44.93%44.93%4.54%0%10.00%-
Dividend Yield
2.58%3.03%3.98%3.15%2.94%2.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.2515.31-50.9912.0822.38
Forward PE
11.5910.6311.6510.569.1315.13
P/FCF Ratio
6.966.607.686.556.267.18
PS Ratio
1.511.370.880.941.111.69