Nampak Limited (JSE:NPK)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
43,700
0.00 (0.00%)
Jul 30, 2026, 5:00 PM SAST

Nampak Financials Overview

Millions ZAR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
10,67010,7279,9569,88116,93713,958
Revenue Growth
-0.53%7.74%0.76%-41.66%21.34%23.77%
Gross Profit
4,2484,3044,1563,6226,6316,263
Operating Income
1,4851,6171,274136.51,2571,197
Net Income
954.83,465-372.7-4,033-147207.1
Earnings Per Share
113.09410.10-46.50-1173.04-57.7580.21
EPS Growth
-72.42%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Metals
10,59110,57310,1279,88112,9179,937
Corporate
1,1141,1881,1941,2651,617997.1
Eliminations
--1,035-1,364-355.8-1,635-1,039
Total
10,67010,7279,9569,88116,93713,958

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
700.71,261520.91,8711,5441,172
Total Debt
3,7795,1275,9697,7568,1867,105
Net Cash (Debt)
-3,078-3,866-5,448-5,885-6,642-5,934
Net Cash Growth
------
Net Cash Per Share
-364.56-457.54-644.84-1711.72-2609.52-2296.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
1,4571,283385.5186.153.5306.7
Capital Expenditures
-473.5-382.9-392.9-352.5-208.3-312.9
Free Cash Flow
983.5900.3-7.4-166.4-154.8-6.2
Free Cash Flow Growth
9.24%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
39.81%40.13%41.74%36.66%39.15%44.87%
Operating Margin
13.91%15.07%12.80%1.38%7.42%8.57%
Pretax Margin
13.84%13.39%7.87%-22.90%0.35%3.19%
Profit Margin
8.95%32.31%-3.74%-40.82%-0.87%1.48%
FCF Margin
9.22%8.39%-0.07%-1.68%-0.91%-0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
3.121.10---10.45
Forward PE
5.125.095.280.771.633.09
P/FCF Ratio
3.734.22----
PS Ratio
0.340.350.370.180.070.16