Naspers Limited (JSE:NPN)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 85,991
-537 (-0.62%)
Jul 10, 2026, 5:09 PM SAST
Naspers Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,848 | 7,181 | 6,431 | 5,960 | 6,294 | |
Revenue Growth (YoY) | 51.07% | 11.66% | 7.90% | -5.31% | 6.07% |
Cost of Revenue | 6,027 | 4,289 | 3,966 | 4,085 | 4,662 |
Gross Profit | 4,821 | 2,892 | 2,465 | 1,875 | 1,632 |
Selling, General & Admin | 4,542 | 2,773 | 2,647 | 2,307 | 2,454 |
Other Operating Expenses | -16 | -27 | 1 | 641 | -34 |
Operating Expenses | 4,526 | 2,746 | 2,648 | 2,948 | 2,420 |
Operating Income | 295 | 146 | -183 | -1,073 | -788 |
Interest Expense | -685 | -586 | -585 | -569 | -407 |
Interest & Investment Income | 662 | 930 | 920 | 544 | 103 |
Earnings From Equity Investments | 6,872 | 5,704 | 2,810 | 5,176 | 9,256 |
Currency Exchange Gain (Loss) | -413 | 36 | -31 | - | 122 |
Other Non Operating Income (Expenses) | 34 | 16 | 107 | -56 | 4 |
EBT Excluding Unusual Items | 6,765 | 6,246 | 3,038 | 4,022 | 8,290 |
Merger & Restructuring Charges | -120 | -23 | -18 | - | -43 |
Impairment of Goodwill | -433 | -4 | -372 | - | -246 |
Gain (Loss) on Sale of Investments | 5,045 | 6,363 | 4,340 | 5,625 | 10,767 |
Gain (Loss) on Sale of Assets | 515 | -2 | -5 | - | 4 |
Asset Writedown | -68 | -16 | -2 | - | - |
Other Unusual Items | - | - | 5 | 51 | -223 |
Pretax Income | 11,704 | 12,564 | 6,986 | 9,698 | 18,549 |
Income Tax Expense | 120 | 181 | 151 | 51 | 64 |
Earnings From Continuing Operations | 11,584 | 12,383 | 6,835 | 9,647 | 18,485 |
Earnings From Discontinued Operations | -11 | -128 | -270 | 307 | 53 |
Net Income to Company | 11,573 | 12,255 | 6,565 | 9,954 | 18,538 |
Minority Interest in Earnings | -6,601 | -7,013 | -3,710 | -5,623 | -6,315 |
Net Income | 4,972 | 5,242 | 2,855 | 4,331 | 12,223 |
Net Income to Common | 4,972 | 5,242 | 2,855 | 4,331 | 12,223 |
Net Income Growth | -5.15% | 83.61% | -34.08% | -64.57% | 130.45% |
Shares Outstanding (Basic) | 785 | 854 | 932 | 1,042 | 1,449 |
Shares Outstanding (Diluted) | 786 | 855 | 933 | 1,042 | 1,453 |
Shares Change (YoY) | -8.02% | -8.38% | -10.52% | -28.25% | -32.10% |
EPS (Basic) | 6.33 | 6.14 | 3.06 | 4.16 | 8.44 |
EPS (Diluted) | 6.11 | 5.96 | 2.95 | 4.00 | 8.25 |
EPS Growth | 2.57% | 101.84% | -26.11% | -51.60% | 242.76% |
Free Cash Flow | 1,505 | 1,792 | 961 | -445 | -951 |
Free Cash Flow Per Share | 1.91 | 2.10 | 1.03 | -0.43 | -0.66 |
Dividend Per Share | - | 0.055 | 0.128 | 0.099 | 0.090 |
Dividend Growth | - | -56.66% | 29.28% | 9.42% | 0.56% |
Gross Margin | 44.44% | 40.27% | 38.33% | 31.46% | 25.93% |
Operating Margin | 2.72% | 2.03% | -2.85% | -18.00% | -12.52% |
Profit Margin | 45.83% | 73.00% | 44.39% | 72.67% | 194.20% |
Free Cash Flow Margin | 13.87% | 24.95% | 14.94% | -7.47% | -15.11% |
EBITDA | 629 | 243 | 17 | -881 | -670 |
EBITDA Margin | 5.80% | 3.38% | 0.26% | -14.78% | -10.64% |
D&A For EBITDA | 334 | 97 | 200 | 192 | 118 |
EBIT | 295 | 146 | -183 | -1,073 | -788 |
EBIT Margin | 2.72% | 2.03% | -2.84% | -18.00% | -12.52% |
Effective Tax Rate | 1.03% | 1.44% | 2.16% | 0.53% | 0.34% |