Naspers Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	702,169	735,988	598,432	670,500	685,239	1,475,271
Market Cap Growth	5.66%	22.99%	-10.75%	-2.15%	-53.55%	31.83%
Enterprise Value	1,172,195	1,180,739	954,848	1,091,390	1,128,875	1,571,183
Last Close Price	915.55	899.25	666.40	651.91	328.52	695.34
PE Ratio	7.76	7.64	11.10	8.74	3.83	18.84
Forward PE	11.09	10.35	10.82	15.02	9.47	21.97
PS Ratio	5.18	5.58	4.93	6.35	7.44	16.84
PB Ratio	0.73	0.78	0.77	0.85	0.93	2.44
P/TBV Ratio	2.00	1.95	1.93	2.22	2.90	3.82
P/FCF Ratio	22.01	22.35	32.96	-	-	-
P/OCF Ratio	20.77	21.03	30.64	-	-	1368.63
PEG Ratio	0.51	0.32	-	-	-	-
EV/Sales Ratio	8.64	8.95	7.86	10.34	12.26	17.93
EV/EBITDA Ratio	9.92	248.12	2973.10	-	-	-
EV/EBIT Ratio	10.26	440.15	-	-	-	-
EV/FCF Ratio	36.74	35.86	52.59	-	-	-
Debt / Equity Ratio	0.33	0.33	0.40	0.37	0.33	0.21
Debt / EBITDA Ratio	40.65	52.13	975.94	-	-	-
Debt / FCF Ratio	9.84	9.43	17.26	-	-	-
Net Debt / Equity Ratio	-0.07	-0.05	-0.06	-0.11	0.05	0.05
Net Debt / EBITDA Ratio	-10.93	-9.00	-157.12	5.48	-4.04	-2.07
Net Debt / FCF Ratio	-2.26	-1.30	-2.78	10.85	-2.85	-38.00
Asset Turnover	0.11	0.11	0.10	0.09	0.10	0.13
Inventory Turnover	11.85	12.69	10.30	8.29	9.63	12.44
Quick Ratio	3.57	3.32	4.37	4.88	3.21	1.69
Current Ratio	3.72	3.48	4.64	5.17	3.35	1.78
Return on Equity (ROE)	25.76%	26.78%	15.92%	20.37%	40.63%	20.53%
Return on Assets (ROA)	0.19%	0.14%	-0.18%	-0.98%	-0.79%	-1.52%
Return on Invested Capital (ROIC)	0.43%	0.33%	-0.46%	-2.31%	-1.64%	-3.21%
Return on Capital Employed (ROCE)	0.30%	0.20%	-0.30%	-1.80%	-1.20%	-2.20%
Earnings Yield	14.06%	13.09%	9.01%	11.44%	26.10%	5.31%
FCF Yield	4.54%	4.47%	3.03%	-1.18%	-2.03%	-0.05%
Dividend Yield	0.11%	0.11%	0.36%	0.27%	0.40%	0.19%
Payout Ratio	4.59%	5.00%	6.97%	4.41%	1.44%	4.11%
Buyback Yield / Dilution	8.36%	8.32%	10.52%	28.25%	32.10%	2.40%
Total Shareholder Return	8.48%	8.43%	10.88%	28.52%	32.50%	2.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.