NEPI Rockcastle N.V. (JSE:NRP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
14,947
-8 (-0.05%)
Aug 19, 2026, 5:00 PM SAST

NEPI Rockcastle Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
950.76930.66853.36774.28625.14538.62
Revenue Growth
2.16%9.06%10.21%23.86%16.06%0.60%
Net Income
518.2498.84587.57476.8435.17235
Earnings Per Share
0.730.700.880.750.720.39
EPS Growth
4.07%-19.84%16.39%5.13%85.31%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Retail - Croatia
37.6635.8434.4533.94
Retail - Lithuania
22.1621.6120.7518.57
Retail - Slovakia
60.9260.0555.7956.97
Retail - Hungary
63.7557.157.0757.02
Retail - Bulgaria
73.7872.4366.2160.81
Retail - Romania
337.79329.83321.59299.12
Retail - Poland
310.48304.29222.3189.58
Retail - Czech Republic
23.7623.3122.7219.95
Energy
13.9811.269.05-
Unallocated
-8.458.078.67
Residential
-6.518.689.81
Retail - Serbia
--16.6919.85
Total
955930.66853.36774.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
463.75317.12452.77347.85250.63498.62
Total Debt
3,3483,1063,0502,6232,6382,338
Net Cash (Debt)
-2,884-2,789-2,598-2,275-2,388-1,840
Net Cash Growth
------
Net Cash Per Share
-4.06-3.92-3.87-3.59-3.92-3.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
451.43453.55429.12366.9298.61258.03
Free Cash Flow
451.43453.55429.12366.9298.61258.03
Free Cash Flow Growth
-0.47%5.69%16.96%22.87%15.72%9.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
61.60%61.80%61.63%59.48%60.05%63.48%
Pretax Margin
68.87%67.15%76.12%70.60%80.24%48.64%
Profit Margin
54.50%53.60%68.85%61.58%69.61%43.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.5110.5580.5420.5130.5070.344
Dividend Per Share Growth
3.49%3.08%5.62%1.18%47.24%103.91%
Dividend Yield
7.03%7.74%8.65%10.00%12.01%8.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9310.698.448.347.9415.13
PS Ratio
5.945.735.815.135.536.60