NEPI Rockcastle N.V. (JSE:NRP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
14,837
-55 (-0.37%)
Jul 27, 2026, 5:00 PM SAST

NEPI Rockcastle Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
930.66930.66853.36774.28625.14538.62
Revenue Growth
4.47%9.06%10.21%23.86%16.06%0.60%
Net Income
498.84498.84587.57476.8435.17235
Earnings Per Share
0.700.700.880.750.720.39
EPS Growth
-13.53%-19.84%16.39%5.13%85.31%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Retail - Croatia
35.8435.8434.4533.94
Retail - Poland
304.29304.29222.3189.58
Retail - Romania
329.83329.83321.59299.12
Retail - Lithuania
21.6121.6120.7518.57
Retail - Hungary
57.157.157.0757.02
Retail - Bulgaria
72.4372.4366.2160.81
Retail - Czech Republic
23.3123.3122.7219.95
Unallocated
8.458.458.078.67
Retail - Slovakia
60.0560.0555.7956.97
Energy
11.2611.269.05-
Residential
6.56.518.689.81
Retail - Serbia
--16.6919.85
Total
930.66930.66853.36774.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
317.12317.12452.77347.85250.63498.62
Total Debt
3,1063,1063,0502,6232,6382,338
Net Cash (Debt)
-2,789-2,789-2,598-2,275-2,388-1,840
Net Cash Growth
------
Net Cash Per Share
-3.92-3.92-3.87-3.59-3.92-3.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
453.55453.55429.12366.9298.61258.03
Free Cash Flow
453.55453.55429.12366.9298.61258.03
Free Cash Flow Growth
-0.17%5.69%16.96%22.87%15.72%9.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
61.80%61.80%61.63%59.48%60.05%63.48%
Pretax Margin
67.15%67.15%76.12%70.60%80.24%48.64%
Profit Margin
53.60%53.60%68.85%61.58%69.61%43.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.6740.5580.5420.5130.5070.344
Dividend Per Share Growth
3.49%3.08%5.62%1.18%47.24%103.91%
Dividend Yield
7.17%7.74%8.65%10.00%12.01%8.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9210.698.448.347.9415.13
PS Ratio
5.855.735.815.135.536.60