Nu-World Holdings Limited (JSE: NWL)
South Africa
· Delayed Price · Currency is ZAR 2,998.00
+298.00 (11.04%)
Dec 20, 2024, 4:22 PM SAST
Nu-World Holdings Income Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 2,060 | 2,060 | 1,902 | 2,152 | 2,358 | 2,628 | Upgrade
|
| Revenue Growth (YoY) | 8.28% | 8.28% | -11.61% | -8.75% | -10.26% | -13.33% | Upgrade
|
| Cost of Revenue | 1,654 | 1,654 | 1,567 | 1,699 | 1,908 | 2,030 | Upgrade
|
| Gross Profit | 405.51 | 405.51 | 334.7 | 452.98 | 450.1 | 598.1 | Upgrade
|
| Selling, General & Admin | 368.47 | 368.47 | 346.71 | 351.77 | 374.71 | 437.19 | Upgrade
|
| Other Operating Expenses | -6.68 | -6.68 | -3.45 | -1.1 | -8.04 | -4.01 | Upgrade
|
| Operating Expenses | 361.79 | 361.79 | 343.27 | 350.67 | 366.67 | 433.18 | Upgrade
|
| Operating Income | 43.73 | 43.73 | -8.57 | 102.31 | 83.43 | 164.93 | Upgrade
|
| Interest Expense | -5.53 | -5.53 | -6.95 | -9.02 | -10.32 | -19.23 | Upgrade
|
| Interest & Investment Income | 27.27 | 27.27 | 16.98 | 2.47 | 0.93 | 0.41 | Upgrade
|
| Earnings From Equity Investments | 0.04 | 0.04 | 0.03 | 0.19 | 0.14 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.07 | 8.07 | 5.5 | 8.57 | 18.08 | 22.42 | Upgrade
|
| EBT Excluding Unusual Items | 73.58 | 73.58 | 6.99 | 104.52 | 92.26 | 168.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.03 | 0.15 | 0.01 | Upgrade
|
| Pretax Income | 88.04 | 88.04 | 88.41 | 104.55 | 191.2 | 168.59 | Upgrade
|
| Income Tax Expense | 13.75 | 13.75 | 17.43 | 19.53 | 49.11 | 42.07 | Upgrade
|
| Earnings From Continuing Operations | 74.3 | 74.3 | 70.99 | 85.02 | 142.09 | 126.52 | Upgrade
|
| Minority Interest in Earnings | -0.37 | -0.37 | -0.41 | -0.21 | -1.13 | 6.22 | Upgrade
|
| Net Income | 73.93 | 73.93 | 70.58 | 84.82 | 140.96 | 132.74 | Upgrade
|
| Net Income to Common | 73.93 | 73.93 | 70.58 | 84.82 | 140.96 | 132.74 | Upgrade
|
| Net Income Growth | 4.74% | 4.74% | -16.79% | -39.83% | 6.20% | -18.70% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -1.70% | -1.70% | -0.56% | - | - | -0.30% | Upgrade
|
| EPS (Basic) | 3.52 | 3.52 | 3.30 | 3.94 | 6.55 | 6.17 | Upgrade
|
| EPS (Diluted) | 3.52 | 3.52 | 3.30 | 3.94 | 6.55 | 6.17 | Upgrade
|
| EPS Growth | 6.55% | 6.55% | -16.33% | -39.83% | 6.19% | -18.46% | Upgrade
|
| Free Cash Flow | 12.19 | 12.19 | 229.77 | -127.63 | 414.39 | 254.16 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.58 | 10.74 | -5.93 | 19.26 | 11.81 | Upgrade
|
| Dividend Per Share | 1.357 | 1.357 | 1.253 | 1.498 | 2.490 | 1.954 | Upgrade
|
| Dividend Growth | 8.30% | 8.30% | -16.36% | -39.84% | 27.43% | -32.25% | Upgrade
|
| Gross Margin | 19.69% | 19.69% | 17.60% | 21.05% | 19.09% | 22.76% | Upgrade
|
| Operating Margin | 2.12% | 2.12% | -0.45% | 4.75% | 3.54% | 6.28% | Upgrade
|
| Profit Margin | 3.59% | 3.59% | 3.71% | 3.94% | 5.98% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 0.59% | 0.59% | 12.08% | -5.93% | 17.57% | 9.67% | Upgrade
|
| EBITDA | 46.25 | 46.25 | -6.17 | 104.95 | 86.25 | 167.72 | Upgrade
|
| EBITDA Margin | 2.25% | 2.25% | -0.32% | 4.88% | 3.66% | 6.38% | Upgrade
|
| D&A For EBITDA | 2.52 | 2.52 | 2.4 | 2.65 | 2.82 | 2.8 | Upgrade
|
| EBIT | 43.73 | 43.73 | -8.57 | 102.31 | 83.43 | 164.93 | Upgrade
|
| EBIT Margin | 2.12% | 2.12% | -0.45% | 4.75% | 3.54% | 6.28% | Upgrade
|
| Effective Tax Rate | 15.61% | 15.61% | 19.71% | 18.68% | 25.68% | 24.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.