Nu-World Holdings Limited (JSE:NWL)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 2,800.00
+1.00 (0.04%)
At close: Nov 28, 2025
Nu-World Holdings Income Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 2,288 | 2,060 | 1,902 | 2,152 | 2,358 | Upgrade | |
Revenue Growth (YoY) | 11.08% | 8.29% | -11.61% | -8.75% | -10.26% | Upgrade |
Cost of Revenue | 1,838 | 1,654 | 1,567 | 1,699 | 1,908 | Upgrade |
Gross Profit | 449.36 | 405.44 | 334.7 | 452.98 | 450.1 | Upgrade |
Selling, General & Admin | 365.2 | 368.47 | 346.71 | 351.77 | 374.71 | Upgrade |
Other Operating Expenses | -16.43 | -6.68 | -3.45 | -1.1 | -8.04 | Upgrade |
Operating Expenses | 348.77 | 361.79 | 343.27 | 350.67 | 366.67 | Upgrade |
Operating Income | 100.59 | 43.66 | -8.57 | 102.31 | 83.43 | Upgrade |
Interest Expense | -3.59 | -5.53 | -6.95 | -9.02 | -10.32 | Upgrade |
Interest & Investment Income | 17.16 | 27.27 | 16.98 | 2.47 | 0.93 | Upgrade |
Earnings From Equity Investments | 0.08 | 0.04 | 0.03 | 0.19 | 0.14 | Upgrade |
Currency Exchange Gain (Loss) | -9.14 | 8.07 | 5.5 | 8.57 | 18.08 | Upgrade |
EBT Excluding Unusual Items | 105.1 | 73.51 | 6.99 | 104.52 | 92.26 | Upgrade |
Gain (Loss) on Sale of Assets | 0.08 | 0.07 | - | 0.03 | 0.15 | Upgrade |
Pretax Income | 106.02 | 88.04 | 88.41 | 104.55 | 191.2 | Upgrade |
Income Tax Expense | 24.1 | 13.75 | 17.43 | 19.53 | 49.11 | Upgrade |
Earnings From Continuing Operations | 81.92 | 74.3 | 70.99 | 85.02 | 142.09 | Upgrade |
Minority Interest in Earnings | -0.99 | -0.37 | -0.41 | -0.21 | -1.13 | Upgrade |
Net Income | 80.93 | 73.93 | 70.58 | 84.82 | 140.96 | Upgrade |
Net Income to Common | 80.93 | 73.93 | 70.58 | 84.82 | 140.96 | Upgrade |
Net Income Growth | 9.47% | 4.74% | -16.79% | -39.83% | 6.20% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | Upgrade |
Shares Change (YoY) | -1.78% | -1.70% | -0.56% | - | - | Upgrade |
EPS (Basic) | 3.92 | 3.52 | 3.30 | 3.94 | 6.55 | Upgrade |
EPS (Diluted) | 3.92 | 3.52 | 3.30 | 3.94 | 6.55 | Upgrade |
EPS Growth | 11.46% | 6.55% | -16.32% | -39.83% | 6.19% | Upgrade |
Free Cash Flow | 4.41 | 12.19 | 229.77 | -127.63 | 414.39 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.58 | 10.74 | -5.93 | 19.26 | Upgrade |
Dividend Per Share | 1.485 | 1.357 | 1.253 | 1.498 | 2.490 | Upgrade |
Dividend Growth | 9.43% | 8.30% | -16.36% | -39.84% | 27.43% | Upgrade |
Gross Margin | 19.64% | 19.69% | 17.60% | 21.05% | 19.09% | Upgrade |
Operating Margin | 4.40% | 2.12% | -0.45% | 4.75% | 3.54% | Upgrade |
Profit Margin | 3.54% | 3.59% | 3.71% | 3.94% | 5.98% | Upgrade |
Free Cash Flow Margin | 0.19% | 0.59% | 12.08% | -5.93% | 17.57% | Upgrade |
EBITDA | 102.85 | 46.18 | -6.17 | 104.95 | 86.25 | Upgrade |
EBITDA Margin | 4.50% | 2.24% | -0.32% | 4.88% | 3.66% | Upgrade |
D&A For EBITDA | 2.26 | 2.52 | 2.4 | 2.65 | 2.82 | Upgrade |
EBIT | 100.59 | 43.66 | -8.57 | 102.31 | 83.43 | Upgrade |
EBIT Margin | 4.40% | 2.12% | -0.45% | 4.75% | 3.54% | Upgrade |
Effective Tax Rate | 22.73% | 15.61% | 19.71% | 18.68% | 25.68% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.