Old Mutual Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	70,470	54,500	56,006	51,399	61,682	55,985
Market Cap Growth	32.08%	-2.69%	8.96%	-16.67%	10.18%	-39.52%
Enterprise Value	15,242	24,642	34,164	36,554	48,938	45,207
PE Ratio	11.28	7.11	7.93	9.83	9.26	-
PS Ratio	0.65	0.52	0.56	0.62	0.25	0.41
PB Ratio	1.10	0.88	0.96	0.85	0.95	0.81
P/FCF Ratio	2.27	2.35	4.71	1.93	3.21	2.48
P/OCF Ratio	2.32	2.26	4.02	1.85	3.07	2.40
EV/Sales Ratio	0.14	0.24	0.34	0.44	0.20	0.33
EV/EBITDA Ratio	0.90	1.54	2.38	5.16	4.66	-
EV/EBIT Ratio	0.94	1.59	2.47	5.56	5.23	-
EV/FCF Ratio	0.49	1.06	2.87	1.37	2.54	2.00
Debt / Equity Ratio	0.32	0.92	1.18	1.07	0.76	0.85
Debt / EBITDA Ratio	1.26	3.49	4.68	8.57	4.57	-
Debt / FCF Ratio	0.66	2.46	5.79	2.40	2.59	2.61
Net Debt / Equity Ratio	-0.92	0.30	0.53	0.44	0.26	0.37
Net Debt / EBITDA Ratio	-3.68	1.16	2.14	3.76	1.61	-20.10
Net Debt / FCF Ratio	-1.90	0.80	2.59	1.00	0.88	1.13
Quick Ratio	0.57	0.90	0.81	0.87	0.91	0.35
Current Ratio	0.70	1.24	1.13	1.09	1.13	0.44
Asset Turnover	0.09	0.09	0.09	0.08	0.25	0.15
Return on Equity (ROE)	11.70%	13.94%	12.85%	9.01%	11.09%	-7.26%
Return on Assets (ROA)	0.80%	0.81%	0.78%	0.39%	0.59%	-0.15%
Return on Invested Capital (ROIC)	8.30%	6.80%	6.01%	4.73%	4.27%	-1.80%
Earnings Yield	9.27%	14.07%	12.62%	10.18%	10.80%	-9.10%
FCF Yield	44.06%	42.58%	21.25%	51.94%	31.20%	40.29%
Dividend Yield	5.39%	7.44%	7.23%	9.09%	7.73%	4.78%
Payout Ratio	50.38%	44.03%	52.43%	65.46%	40.32%	-
Buyback Yield / Dilution	-0.24%	1.81%	0.61%	-3.13%	-2.10%	4.24%
Total Shareholder Return	5.24%	9.25%	7.84%	5.96%	5.63%	9.02%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.