Pepkor Holdings Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 24, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Market Capitalization	96,772	88,336	63,256	76,395	80,571	40,776	Upgrade
Market Cap Growth	39.65%	39.65%	-17.20%	-5.18%	97.59%	-33.41%	Upgrade
Enterprise Value	117,004	113,195	88,853	100,215	101,278	71,507	Upgrade
Last Close Price	26.30	23.65	16.51	19.35	19.71	10.18	Upgrade
PE Ratio	41.95	42.63	-	12.50	16.53	-	Upgrade
Forward PE	16.42	16.15	11.80	12.85	16.97	16.14	Upgrade
PS Ratio	1.14	1.04	0.80	0.94	1.04	0.58	Upgrade
PB Ratio	1.65	1.50	1.07	1.21	1.39	0.76	Upgrade
P/TBV Ratio	10.37	9.47	9.30	16.77	28.59	-	Upgrade
P/FCF Ratio	16.72	15.26	11.77	15.86	14.72	5.59	Upgrade
P/OCF Ratio	12.20	11.14	8.10	10.76	11.33	4.66	Upgrade
PEG Ratio	1.03	0.74	0.74	0.74	0.74	0.74	Upgrade
EV/Sales Ratio	1.37	1.33	1.13	1.24	1.31	1.01	Upgrade
EV/EBITDA Ratio	8.32	10.14	8.94	9.59	9.70	9.11	Upgrade
EV/EBIT Ratio	12.04	11.65	10.27	10.92	10.96	10.84	Upgrade
EV/FCF Ratio	20.21	19.55	16.53	20.80	18.51	9.81	Upgrade
Debt / Equity Ratio	0.42	0.42	0.45	0.43	0.44	0.55	Upgrade
Debt / EBITDA Ratio	1.76	1.76	2.06	2.02	1.98	2.80	Upgrade
Debt / FCF Ratio	4.28	4.28	4.91	5.55	4.66	3.99	Upgrade
Asset Turnover	0.79	0.79	0.71	0.75	0.75	0.73	Upgrade
Inventory Turnover	3.05	3.05	2.95	3.46	4.00	3.61	Upgrade
Quick Ratio	0.71	0.71	0.67	0.65	0.79	0.77	Upgrade
Current Ratio	1.40	1.40	1.42	1.43	1.54	1.49	Upgrade
Return on Equity (ROE)	3.97%	3.97%	-2.60%	10.15%	8.74%	-4.97%	Upgrade
Return on Assets (ROA)	5.61%	5.61%	4.86%	5.28%	5.62%	4.22%	Upgrade
Return on Capital (ROIC)	7.19%	7.19%	6.17%	6.62%	6.95%	5.27%	Upgrade
Return on Capital Employed (ROCE)	11.80%	11.80%	10.10%	10.10%	10.80%	7.80%	Upgrade
Earnings Yield	2.14%	2.35%	-2.05%	8.00%	6.05%	-7.01%	Upgrade
FCF Yield	5.98%	6.55%	8.50%	6.31%	6.79%	17.88%	Upgrade
Dividend Yield	1.89%	2.05%	2.91%	2.85%	2.24%	-	Upgrade
Payout Ratio	85.09%	85.09%	-	26.73%	-	-	Upgrade
Buyback Yield / Dilution	-1.20%	-1.20%	2.19%	-0.62%	-5.91%	-1.38%	Upgrade
Total Shareholder Return	0.69%	0.85%	5.10%	2.24%	-3.67%	-1.38%	Upgrade

Updated Dec 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.