Pepkor Holdings Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	82,949	89,450	88,336	63,256	76,395	80,571
Market Cap Growth	-12.28%	1.26%	39.65%	-17.20%	-5.18%	97.59%
Enterprise Value	104,795	112,315	113,195	88,853	100,215	101,278
Last Close Price	22.48	23.83	23.18	16.18	18.96	19.32
PE Ratio	14.87	15.87	42.63	-	12.50	16.53
Forward PE	12.44	13.31	16.15	11.80	12.85	16.97
PS Ratio	0.87	0.94	1.04	0.80	0.94	1.04
PB Ratio	1.31	1.41	1.50	1.07	1.21	1.39
P/TBV Ratio	5.95	6.41	9.47	9.30	16.77	28.59
P/FCF Ratio	21.55	23.24	15.26	11.77	15.86	14.72
P/OCF Ratio	13.27	14.31	11.14	8.10	10.76	11.33
PEG Ratio	0.95	0.74	0.74	0.74	0.74	0.74
EV/Sales Ratio	1.10	1.18	1.33	1.13	1.24	1.31
EV/EBITDA Ratio	6.70	8.92	10.14	8.94	9.59	9.70
EV/EBIT Ratio	9.52	10.20	11.65	10.27	10.92	10.96
EV/FCF Ratio	27.23	29.18	19.55	16.53	20.80	18.51
Debt / Equity Ratio	0.43	0.43	0.42	0.45	0.43	0.44
Debt / EBITDA Ratio	1.72	1.72	1.76	2.06	2.02	1.98
Debt / FCF Ratio	6.99	6.99	4.28	4.91	5.55	4.66
Net Debt / Equity Ratio	0.35	0.35	0.34	0.36	0.35	0.33
Net Debt / EBITDA Ratio	1.73	1.73	1.79	2.16	2.08	1.85
Net Debt / FCF Ratio	5.67	5.67	3.46	4.00	4.50	3.52
Asset Turnover	0.86	0.86	0.79	0.71	0.75	0.75
Inventory Turnover	3.18	3.18	3.05	2.95	3.46	4.00
Quick Ratio	0.89	0.89	0.71	0.67	0.65	0.79
Current Ratio	1.63	1.63	1.40	1.42	1.43	1.54
Return on Equity (ROE)	9.24%	9.24%	3.97%	-2.60%	10.15%	8.74%
Return on Assets (ROA)	6.18%	6.18%	5.61%	4.86%	5.28%	5.62%
Return on Invested Capital (ROIC)	9.50%	9.86%	7.66%	10.47%	8.37%	8.25%
Return on Capital Employed (ROCE)	12.30%	12.30%	11.80%	10.10%	10.10%	10.80%
Earnings Yield	6.80%	6.30%	2.35%	-2.05%	8.00%	6.05%
FCF Yield	4.64%	4.30%	6.55%	8.50%	6.31%	6.79%
Dividend Yield	2.36%	2.22%	2.09%	2.97%	2.91%	2.29%
Payout Ratio	31.70%	31.70%	85.09%	-	26.73%	-
Buyback Yield / Dilution	-0.43%	-0.43%	-1.20%	2.19%	-0.62%	-5.91%
Total Shareholder Return	1.92%	1.79%	0.89%	5.16%	2.29%	-3.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.