Prosus Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,961,283	1,929,026	1,480,623	1,764,889	1,121,147	2,646,849
Market Cap Growth	10.10%	30.29%	-16.11%	57.42%	-57.64%	32.24%
Enterprise Value	1,891,798	1,899,183	1,405,272	1,759,471	1,082,120	2,590,544
Last Close Price	842.25	838.73	594.42	631.73	361.13	744.23
PE Ratio	8.47	8.49	11.86	9.85	4.09	24.06
PS Ratio	16.62	17.02	14.34	20.14	14.68	35.04
PB Ratio	2.05	2.05	1.90	2.23	1.52	4.15
P/TBV Ratio	2.21	2.12	1.96	2.33	1.66	4.46
P/FCF Ratio	60.62	57.15	78.14	-	-	3319.50
P/OCF Ratio	58.02	54.68	75.00	-	-	1127.38
EV/Sales Ratio	17.16	16.75	13.61	20.08	14.17	34.29
EV/EBITDA Ratio	17.10	373.15	-	-	-	-
EV/EBIT Ratio	17.55	549.81	-	-	-	-
EV/FCF Ratio	58.47	56.27	74.16	-	-	3248.89
Debt / Equity Ratio	0.32	0.32	0.40	0.37	0.32	0.19
Debt / EBITDA Ratio	38.73	51.47	-	-	-	-
Debt / FCF Ratio	9.51	8.99	16.28	-	-	154.15
Net Debt / Equity Ratio	-0.08	-0.05	-0.06	-0.10	0.05	0.05
Net Debt / EBITDA Ratio	-10.55	-8.58	332.75	30.43	-4.21	-2.76
Net Debt / FCF Ratio	-2.34	-1.29	-2.65	12.90	-3.33	42.43
Asset Turnover	0.09	0.09	0.09	0.07	0.08	0.11
Inventory Turnover	12.39	13.56	10.96	8.34	9.73	12.94
Quick Ratio	3.53	3.39	4.51	5.07	3.33	1.69
Current Ratio	3.66	3.54	4.77	5.31	3.46	1.78
Return on Equity (ROE)	26.02%	27.04%	15.97%	20.42%	39.57%	20.41%
Return on Assets (ROA)	0.24%	0.18%	-0.16%	-0.28%	-0.74%	-1.33%
Return on Invested Capital (ROIC)	0.55%	0.42%	-0.41%	-0.65%	-1.51%	-2.76%
Return on Capital Employed (ROCE)	0.40%	0.30%	-0.30%	-0.50%	-1.10%	-1.90%
Earnings Yield	11.81%	11.78%	8.43%	10.15%	24.45%	4.16%
FCF Yield	1.65%	1.75%	1.28%	-0.35%	-1.07%	0.03%
Dividend Yield	0.01%	0.47%	0.34%	0.15%	0.29%	0.15%
Payout Ratio	2.00%	2.17%	3.01%	1.89%	1.27%	2.87%
Buyback Yield / Dilution	52.60%	35.87%	5.73%	52.36%	7.13%	0.18%
Total Shareholder Return	52.60%	36.35%	6.08%	52.51%	7.42%	0.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.