RCL Foods Limited (JSE:RCL)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
970.00
-10.00 (-1.02%)
Sep 5, 2025, 5:00 PM SAST

RCL Foods Cash Flow Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jul '23 Jul '22 Jul '21 2016 - 2020
Net Income
1,6091,624616.241,013992.91
Upgrade
Depreciation & Amortization
211.66171.94622.17942.84892.27
Upgrade
Other Amortization
--32.4532.6630.24
Upgrade
Loss (Gain) From Sale of Assets
--1.070.89-20.28
Upgrade
Asset Writedown & Restructuring Costs
---313.5514.359.82
Upgrade
Loss (Gain) From Sale of Investments
--129.4-2.59-117.01
Upgrade
Stock-Based Compensation
--58.0189.6592.5
Upgrade
Other Operating Activities
7.63-410.54-11.25-543.28-320.68
Upgrade
Change in Accounts Receivable
-558.08-462.2966.41-30.47550.87
Upgrade
Change in Inventory
-25.75-327.4-416.2685.1-176.34
Upgrade
Change in Accounts Payable
1,132659.25-266.48964.45-908.83
Upgrade
Change in Other Net Operating Assets
389.88314.45353.7983.47127.61
Upgrade
Operating Cash Flow
2,7672,518313.922,9331,172
Upgrade
Operating Cash Flow Growth
9.87%702.15%-89.30%150.35%-49.82%
Upgrade
Capital Expenditures
-927-869.32-726.17-1,106-899.73
Upgrade
Sale of Property, Plant & Equipment
28.3217.7919.4721.3837.17
Upgrade
Cash Acquisitions
---214.89-7.02-4.53
Upgrade
Divestitures
----4.65
Upgrade
Sale (Purchase) of Intangibles
-4.89-13.27-17.54-25.66-21.55
Upgrade
Investment in Securities
-----155.95
Upgrade
Other Investing Activities
-535.99567.38-592.89-148.97-
Upgrade
Investing Cash Flow
-1,439-258.71-1,605-1,256-1,043
Upgrade
Long-Term Debt Issued
28.73-925152.61385.25
Upgrade
Long-Term Debt Repaid
-353.11-1,341-491.63-607.98-421.78
Upgrade
Net Debt Issued (Repaid)
-324.38-1,341433.37-455.37-36.53
Upgrade
Issuance of Common Stock
17.85----
Upgrade
Repurchase of Common Stock
---2.2--
Upgrade
Common Dividends Paid
-493.75-2-268.94-402.88-225.32
Upgrade
Other Financing Activities
6.49-86.24-163.32-150.49-
Upgrade
Financing Cash Flow
-793.79-1,429-1.09-1,009-261.85
Upgrade
Foreign Exchange Rate Adjustments
--1.870.15-0.2
Upgrade
Miscellaneous Cash Flow Adjustments
-0---
Upgrade
Net Cash Flow
534.22830.47-1,290668.84-133.07
Upgrade
Free Cash Flow
1,8401,649-412.251,827272.03
Upgrade
Free Cash Flow Growth
11.57%--571.78%-82.45%
Upgrade
Free Cash Flow Margin
6.94%6.34%-1.69%5.67%0.86%
Upgrade
Free Cash Flow Per Share
2.041.85-0.462.040.31
Upgrade
Cash Interest Paid
64.9399.13143.91241.9253.65
Upgrade
Cash Income Tax Paid
326.04406.69292.36337.95335.13
Upgrade
Levered Free Cash Flow
4,5813,594-5,9651,494-150.58
Upgrade
Unlevered Free Cash Flow
4,5813,594-5,7721,64254.25
Upgrade
Change in Working Capital
937.92184-262.551,103-406.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.