RCL Foods Limited (JSE:RCL)
601.00
-74.00 (-10.96%)
Sep 18, 2026, 5:02 PM SAST
RCL Foods Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Net Income | 755.74 | 1,609 | 1,624 | 616.24 | 1,013 |
Depreciation & Amortization | 685.29 | 596.52 | 556.34 | 622.17 | 942.84 |
Other Amortization | - | 22.9 | 26.62 | 32.45 | 32.66 |
Loss (Gain) From Sale of Assets | - | 4.6 | -42.21 | 1.07 | 0.89 |
Asset Writedown & Restructuring Costs | 206.08 | -391.42 | -315.83 | -313.55 | 14.35 |
Loss (Gain) From Sale of Investments | - | - | 33.58 | 129.4 | -2.59 |
Stock-Based Compensation | - | 32.35 | 60.3 | 58.01 | 89.65 |
Other Operating Activities | -385.79 | -42.67 | -593.2 | -11.25 | -543.28 |
Change in Accounts Receivable | 194.02 | -558.08 | -462.29 | 66.41 | -30.47 |
Change in Inventory | -496.49 | -25.75 | -327.4 | -416.26 | 85.1 |
Change in Accounts Payable | -458.52 | 1,132 | 659.25 | -266.48 | 964.45 |
Change in Other Net Operating Assets | 413.18 | 389.88 | 314.45 | 353.79 | 83.47 |
Operating Cash Flow | 913.51 | 2,767 | 2,518 | 313.92 | 2,933 |
Operating Cash Flow Growth | -66.98% | 9.87% | 702.15% | -89.30% | 150.35% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Capital Expenditures | -1,083 | -927 | -869.32 | -726.17 | -1,106 |
Sale of Property, Plant & Equipment | 4.48 | 28.32 | 17.79 | 19.47 | 21.38 |
Cash Acquisitions | - | - | - | -214.89 | -7.02 |
Sale (Purchase) of Intangibles | -41.32 | -4.89 | -13.27 | -17.54 | -25.66 |
Other Investing Activities | - | -535.99 | 567.38 | -592.89 | -148.97 |
Investing Cash Flow | -1,127 | -1,439 | -258.71 | -1,605 | -1,256 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Long-Term Debt Issued | 67.32 | 28.73 | - | 925 | 152.61 |
Long-Term Debt Repaid | -196.3 | -353.11 | -1,341 | -491.63 | -607.98 |
Lease Payments | - | -163.14 | -133.09 | - | -311.95 |
Net Debt Issued (Repaid) | -128.98 | -324.38 | -1,341 | 433.37 | -455.37 |
Issuance of Common Stock | - | 17.85 | - | - | - |
Repurchase of Common Stock | - | - | - | -2.2 | - |
Common Dividends Paid | -496.04 | -493.75 | -2 | -268.94 | -402.88 |
Other Financing Activities | 5.76 | 6.49 | -86.23 | -163.32 | -150.49 |
Financing Cash Flow | -619.27 | -793.79 | -1,429 | -1.09 | -1,009 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Foreign Exchange Rate Adjustments | - | - | - | 1.87 | 0.15 |
Net Cash Flow | -832.81 | 534.22 | 830.47 | -1,290 | 668.84 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Free Cash Flow | -169.44 | 1,840 | 1,649 | -412.25 | 1,827 |
Free Cash Flow Growth | - | 11.57% | - | - | 571.78% |
Free Cash Flow Margin | -0.69% | 6.94% | 6.34% | -1.69% | 5.67% |
Free Cash Flow Per Share | -0.19 | 2.04 | 1.85 | -0.46 | 2.04 |
Levered Free Cash Flow | -523.55 | 7,910 | 979.59 | -5,965 | 1,494 |
Unlevered Free Cash Flow | -389.05 | 8,049 | 1,087 | -5,772 | 1,642 |
Free Cash Flow After Leases | -169.44 | 1,676 | 1,516 | -412.25 | 1,515 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Cash Interest Paid | - | 145.16 | 127.28 | 143.91 | 241.9 |
Cash Income Tax Paid | 439.73 | 326.04 | 406.69 | 292.36 | 337.95 |
Change in Working Capital | -347.8 | 937.92 | 184 | -262.55 | 1,103 |