Remgro Limited (JSE:REM)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
16,773
-188 (-1.11%)
Sep 30, 2025, 5:00 PM SAST

Remgro Income Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
51,50650,42448,15141,87665,803
Upgrade
Revenue Growth (YoY)
2.15%4.72%14.99%-36.36%20.23%
Upgrade
Cost of Revenue
32,61232,18630,81226,06640,087
Upgrade
Gross Profit
18,89418,23817,33915,81025,716
Upgrade
Selling, General & Admin
9,2258,3487,7647,29210,901
Upgrade
Other Operating Expenses
5,2906,0846,2275,4658,860
Upgrade
Operating Expenses
15,80715,55815,02313,70121,472
Upgrade
Operating Income
3,0872,6802,3162,1094,244
Upgrade
Interest Expense
-503-933-1,002-887-1,548
Upgrade
Interest & Investment Income
1,4921,6462,1461,023812
Upgrade
Earnings From Equity Investments
1,6172,7993,29610,7861,618
Upgrade
EBT Excluding Unusual Items
5,6936,1926,75613,0315,126
Upgrade
Gain (Loss) on Sale of Investments
-718-3,8802765621,149
Upgrade
Asset Writedown
-832-82-497-9-93
Upgrade
Other Unusual Items
----8
Upgrade
Pretax Income
4,1432,2306,53513,5846,190
Upgrade
Income Tax Expense
9579488327571,135
Upgrade
Earnings From Continuing Operations
3,1861,2825,70312,8275,055
Upgrade
Earnings From Discontinued Operations
-4273,788694-
Upgrade
Net Income to Company
3,1861,7099,49113,5215,055
Upgrade
Minority Interest in Earnings
117-468133-382-1,505
Upgrade
Net Income
3,3031,2419,62413,1393,550
Upgrade
Net Income to Common
3,3031,2419,62413,1393,550
Upgrade
Net Income Growth
166.16%-87.11%-26.75%270.11%-46.58%
Upgrade
Shares Outstanding (Basic)
555555563564565
Upgrade
Shares Outstanding (Diluted)
559558566567567
Upgrade
Shares Change (YoY)
0.21%-1.44%-0.22%0.11%0.14%
Upgrade
EPS (Basic)
5.952.2417.1023.286.28
Upgrade
EPS (Diluted)
5.862.1816.9623.136.26
Upgrade
EPS Growth
168.68%-87.15%-26.65%269.69%-46.70%
Upgrade
Free Cash Flow
4,8882,824-7864,5343,809
Upgrade
Free Cash Flow Per Share
8.745.06-1.397.996.72
Upgrade
Dividend Per Share
3.4402.6402.4001.5000.900
Upgrade
Dividend Growth
30.30%10.00%60.00%66.67%-66.04%
Upgrade
Gross Margin
36.68%36.17%36.01%37.75%39.08%
Upgrade
Operating Margin
5.99%5.32%4.81%5.04%6.45%
Upgrade
Profit Margin
6.41%2.46%19.99%31.38%5.39%
Upgrade
Free Cash Flow Margin
9.49%5.60%-1.63%10.83%5.79%
Upgrade
EBITDA
4,1913,6644,2034,3826,333
Upgrade
EBITDA Margin
8.14%7.27%8.73%10.46%9.62%
Upgrade
D&A For EBITDA
1,1049841,8872,2732,089
Upgrade
EBIT
3,0872,6802,3162,1094,244
Upgrade
EBIT Margin
5.99%5.32%4.81%5.04%6.45%
Upgrade
Effective Tax Rate
23.10%42.51%12.73%5.57%18.34%
Upgrade
Advertising Expenses
8277748618231,650
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.