Remgro Limited (JSE:REM)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 19,137
-238 (-1.23%)
Apr 7, 2026, 5:00 PM SAST
Remgro Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 52,245 | 51,506 | 50,424 | 48,151 | 41,876 | 65,803 | |
Revenue Growth (YoY) | 1.63% | 2.15% | 4.72% | 14.99% | -36.36% | 20.23% |
Cost of Revenue | 33,113 | 32,612 | 32,186 | 30,812 | 26,066 | 40,087 |
Gross Profit | 19,132 | 18,894 | 18,238 | 17,339 | 15,810 | 25,716 |
Selling, General & Admin | 9,478 | 9,225 | 8,348 | 7,764 | 7,292 | 10,901 |
Other Operating Expenses | 5,157 | 5,290 | 6,084 | 6,227 | 5,465 | 8,860 |
Operating Expenses | 15,983 | 15,807 | 15,558 | 15,023 | 13,701 | 21,472 |
Operating Income | 3,149 | 3,087 | 2,680 | 2,316 | 2,109 | 4,244 |
Interest Expense | -404 | -503 | -933 | -1,002 | -887 | -1,548 |
Interest & Investment Income | 1,505 | 1,492 | 1,646 | 2,146 | 1,023 | 812 |
Earnings From Equity Investments | 2,979 | 1,617 | 2,799 | 3,296 | 10,786 | 1,618 |
EBT Excluding Unusual Items | 7,229 | 5,693 | 6,192 | 6,756 | 13,031 | 5,126 |
Gain (Loss) on Sale of Investments | -677 | -718 | -3,880 | 276 | 562 | 1,149 |
Asset Writedown | -832 | -832 | -82 | -497 | -9 | -93 |
Other Unusual Items | - | - | - | - | - | 8 |
Pretax Income | 5,720 | 4,143 | 2,230 | 6,535 | 13,584 | 6,190 |
Income Tax Expense | 1,044 | 957 | 948 | 832 | 757 | 1,135 |
Earnings From Continuing Operations | 4,676 | 3,186 | 1,282 | 5,703 | 12,827 | 5,055 |
Earnings From Discontinued Operations | - | - | 427 | 3,788 | 694 | - |
Net Income to Company | 4,676 | 3,186 | 1,709 | 9,491 | 13,521 | 5,055 |
Minority Interest in Earnings | 137 | 117 | -468 | 133 | -382 | -1,505 |
Net Income | 4,813 | 3,303 | 1,241 | 9,624 | 13,139 | 3,550 |
Net Income to Common | 4,813 | 3,303 | 1,241 | 9,624 | 13,139 | 3,550 |
Net Income Growth | -26.37% | 166.16% | -87.11% | -26.75% | 270.11% | -46.58% |
Shares Outstanding (Basic) | 556 | 555 | 555 | 563 | 564 | 565 |
Shares Outstanding (Diluted) | 559 | 559 | 558 | 566 | 567 | 567 |
Shares Change (YoY) | -0.26% | 0.21% | -1.44% | -0.22% | 0.11% | 0.14% |
EPS (Basic) | 8.66 | 5.95 | 2.24 | 17.10 | 23.28 | 6.28 |
EPS (Diluted) | 8.56 | 5.86 | 2.18 | 16.96 | 23.13 | 6.26 |
EPS Growth | -26.33% | 168.68% | -87.15% | -26.65% | 269.69% | -46.70% |
Free Cash Flow | 7,669 | 4,888 | 2,824 | -786 | 4,534 | 3,809 |
Free Cash Flow Per Share | 13.72 | 8.74 | 5.06 | -1.39 | 7.99 | 6.72 |
Dividend Per Share | 4.210 | 3.440 | 2.640 | 2.400 | 1.500 | 0.900 |
Dividend Growth | 50.36% | 30.30% | 10.00% | 60.00% | 66.67% | -66.04% |
Gross Margin | 36.62% | 36.68% | 36.17% | 36.01% | 37.75% | 39.08% |
Operating Margin | 6.03% | 5.99% | 5.32% | 4.81% | 5.04% | 6.45% |
Profit Margin | 9.21% | 6.41% | 2.46% | 19.99% | 31.38% | 5.39% |
Free Cash Flow Margin | 14.68% | 9.49% | 5.60% | -1.63% | 10.83% | 5.79% |
EBITDA | 4,309 | 4,191 | 3,664 | 4,203 | 4,382 | 6,333 |
EBITDA Margin | 8.25% | 8.14% | 7.27% | 8.73% | 10.46% | 9.62% |
D&A For EBITDA | 1,160 | 1,104 | 984 | 1,887 | 2,273 | 2,089 |
EBIT | 3,149 | 3,087 | 2,680 | 2,316 | 2,109 | 4,244 |
EBIT Margin | 6.03% | 5.99% | 5.32% | 4.81% | 5.04% | 6.45% |
Effective Tax Rate | 18.25% | 23.10% | 42.51% | 12.73% | 5.57% | 18.34% |
Advertising Expenses | - | 827 | 774 | 861 | 823 | 1,650 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.