Remgro Limited (JSE:REM)
20,215
+633 (3.23%)
Sep 18, 2026, 5:09 PM SAST
Remgro Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 14,933 | 8,855 | 6,789 | 6,047 | 11,884 |
Short-Term Investments | 10,703 | 3,376 | 2,699 | 4,582 | 5,700 |
Trading Asset Securities | 8 | - | - | - | - |
Cash & Short-Term Investments | 25,644 | 12,231 | 9,488 | 10,629 | 17,584 |
Cash Growth | 109.66% | 28.91% | -10.73% | -39.55% | 27.67% |
Accounts Receivable | 5,876 | 5,457 | 6,372 | 2,644 | 10,182 |
Other Receivables | 21 | 398 | 379 | 368 | 490 |
Receivables | 5,940 | 6,594 | 7,158 | 3,668 | 11,679 |
Inventory | 10,280 | 9,341 | 8,497 | 7,832 | 13,568 |
Other Current Assets | 1,417 | 1,745 | 1,672 | 8,222 | 2,878 |
Total Current Assets | 43,281 | 29,911 | 26,815 | 30,351 | 45,709 |
Property, Plant & Equipment | 12,128 | 11,566 | 10,558 | 9,757 | 17,831 |
Long-Term Investments | 78,913 | 89,562 | 90,085 | 99,159 | 71,663 |
Goodwill | - | 6,307 | 7,073 | 7,084 | 7,970 |
Other Intangible Assets | 9,430 | 3,594 | 3,554 | 3,581 | 12,305 |
Long-Term Deferred Tax Assets | 321 | 277 | 194 | 176 | 219 |
Other Long-Term Assets | 769 | 938 | 880 | 824 | 846 |
Total Assets | 144,875 | 142,174 | 139,178 | 150,965 | 156,698 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 7,431 | 2,081 | 3,583 | 2,086 | 8,615 |
Accrued Expenses | 387 | 5,404 | 4,229 | 3,894 | 7,410 |
Short-Term Debt | 114 | 77 | 130 | 1,177 | 701 |
Current Portion of Long-Term Debt | - | 49 | 4,346 | 5,254 | 1,996 |
Current Portion of Leases | 227 | 220 | 195 | 196 | 231 |
Current Income Taxes Payable | - | 26 | 139 | 127 | 325 |
Other Current Liabilities | 10 | 19 | 362 | 4,003 | 412 |
Total Current Liabilities | 8,169 | 7,876 | 12,984 | 16,737 | 19,690 |
Long-Term Debt | 3,883 | 3,772 | 1,421 | 5,804 | 11,744 |
Long-Term Leases | 683 | 710 | 531 | 523 | 959 |
Pension & Post-Retirement Benefits | 61 | 52 | 51 | 70 | 149 |
Long-Term Deferred Tax Liabilities | 4,804 | 5,599 | 4,903 | 5,298 | 8,276 |
Other Long-Term Liabilities | 151 | 286 | 124 | 92 | - |
Total Liabilities | 17,751 | 18,295 | 20,014 | 28,524 | 40,818 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 13,416 | 13,416 | 13,416 | 13,416 | 13,416 |
Retained Earnings | - | 86,034 | 82,579 | 83,134 | 77,059 |
Treasury Stock | -1,670 | -1,821 | -1,987 | -1,438 | -685 |
Comprehensive Income & Other | 108,545 | 19,410 | 18,109 | 20,808 | 8,653 |
Total Common Equity | 120,291 | 117,039 | 112,117 | 115,920 | 98,443 |
Minority Interest | 6,833 | 6,840 | 7,047 | 6,521 | 17,437 |
Shareholders' Equity | 127,124 | 123,879 | 119,164 | 122,441 | 115,880 |
Total Liabilities & Equity | 144,875 | 142,174 | 139,178 | 150,965 | 156,698 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 4,907 | 4,828 | 6,623 | 12,954 | 15,631 |
Net Cash (Debt) | 20,737 | 7,403 | 2,865 | -2,325 | 1,953 |
Net Cash Growth | 180.12% | 158.39% | - | - | - |
Net Cash Per Share | 36.20 | 13.24 | 5.14 | -4.11 | 3.44 |
Filing Date Shares Outstanding | 556.39 | 555.86 | 554.92 | 558.63 | 564.07 |
Total Common Shares Outstanding | 556.39 | 555.86 | 554.92 | 558.63 | 564.07 |
Working Capital | 35,112 | 22,035 | 13,831 | 13,614 | 26,019 |
Book Value Per Share | 216.20 | 210.55 | 202.04 | 207.51 | 174.52 |
Tangible Book Value | 110,861 | 107,138 | 101,490 | 105,255 | 78,168 |
Tangible Book Value Per Share | 199.25 | 192.74 | 182.89 | 188.42 | 138.58 |
Land | - | 6,930 | 6,517 | 6,103 | 10,346 |
Machinery | - | 16,034 | 14,576 | 13,703 | 22,401 |