Remgro Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	102,905	87,552	75,697	82,349	72,964	64,472
Market Cap Growth	26.16%	15.66%	-8.08%	12.86%	13.17%	14.72%
Enterprise Value	102,342	89,166	84,813	98,693	92,196	83,650
Last Close Price	185.93	153.23	129.39	137.29	117.35	102.72
PE Ratio	31.74	26.51	61.00	8.56	5.55	18.16
Forward PE	11.55	10.52	10.81	10.45	9.81	13.50
PS Ratio	2.00	1.70	1.50	1.71	1.74	0.98
PB Ratio	0.83	0.71	0.64	0.67	0.63	0.62
P/TBV Ratio	0.96	0.82	0.75	0.78	0.93	0.96
P/FCF Ratio	21.05	17.91	26.81	-	16.09	16.93
P/OCF Ratio	15.00	12.76	15.86	33.21	9.35	11.01
PEG Ratio	-	1.00	1.00	1.00	1.00	1.00
EV/Sales Ratio	1.99	1.73	1.68	2.05	2.20	1.27
EV/EBITDA Ratio	16.96	21.28	23.15	23.48	21.04	13.21
EV/EBIT Ratio	21.76	28.88	31.65	42.61	43.72	19.71
EV/FCF Ratio	20.94	18.24	30.03	-	20.33	21.96
Debt / Equity Ratio	0.04	0.04	0.06	0.11	0.14	0.17
Debt / EBITDA Ratio	1.09	1.09	1.73	2.88	3.29	2.56
Debt / FCF Ratio	0.99	0.99	2.35	-	3.45	4.52
Net Debt / Equity Ratio	-0.06	-0.06	-0.02	0.02	-0.02	0.03
Net Debt / EBITDA Ratio	-1.77	-1.77	-0.78	0.55	-0.45	0.54
Net Debt / FCF Ratio	-1.51	-1.51	-1.01	-2.96	-0.43	0.90
Asset Turnover	0.37	0.37	0.35	0.31	0.28	0.46
Inventory Turnover	3.66	3.66	3.94	2.88	1.99	3.25
Quick Ratio	2.30	2.30	1.25	0.82	1.44	1.32
Current Ratio	3.80	3.80	2.07	1.81	2.32	2.19
Return on Equity (ROE)	2.62%	2.62%	1.06%	4.79%	11.69%	4.93%
Return on Assets (ROA)	1.37%	1.37%	1.16%	0.94%	0.89%	1.84%
Return on Invested Capital (ROIC)	2.04%	2.04%	1.28%	1.69%	1.80%	3.22%
Return on Capital Employed (ROCE)	2.30%	2.30%	2.10%	1.70%	1.50%	3.40%
Earnings Yield	3.21%	3.77%	1.64%	11.69%	18.01%	5.51%
FCF Yield	4.75%	5.58%	3.73%	-0.95%	6.21%	5.91%
Dividend Yield	1.85%	2.25%	2.04%	1.75%	1.28%	0.88%
Payout Ratio	57.01%	57.01%	131.91%	11.17%	5.49%	14.25%
Buyback Yield / Dilution	-0.21%	-0.21%	1.44%	0.22%	-0.11%	-0.14%
Total Shareholder Return	1.64%	2.03%	3.48%	1.97%	1.17%	0.73%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.