Sabvest Capital Limited (JSE:SBP)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 11,799
+199 (1.72%)
Sep 30, 2025, 4:20 PM SAST
Sabvest Capital Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | - | - | - | 1.6 | 1.76 | 1.77 | Upgrade |
Other Revenue | 839.87 | 908.82 | 5 | 727.64 | 864.96 | 483.78 | Upgrade |
| 839.87 | 908.82 | 5 | 729.24 | 866.72 | 485.55 | Upgrade | |
Revenue Growth (YoY) | 568.43% | 18090.93% | -99.31% | -15.86% | 78.50% | 28.31% | Upgrade |
Cost of Revenue | 9.45 | 9.53 | 9.33 | 14.43 | 4.73 | 13.47 | Upgrade |
Gross Profit | 830.41 | 899.29 | -4.33 | 714.81 | 861.99 | 472.08 | Upgrade |
Selling, General & Admin | - | - | - | 82.89 | 95.32 | 56.4 | Upgrade |
Operating Expenses | - | - | - | 82.89 | 95.32 | 56.4 | Upgrade |
Operating Income | 830.41 | 899.29 | -4.33 | 631.92 | 766.67 | 415.67 | Upgrade |
Interest Expense | - | - | - | -26.36 | -19.92 | -27.67 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -10.88 | -2.58 | 6.53 | Upgrade |
EBT Excluding Unusual Items | 830.41 | 899.29 | -4.33 | 594.67 | 744.17 | 394.53 | Upgrade |
Pretax Income | 830.41 | 899.29 | -4.33 | 594.67 | 744.17 | 394.53 | Upgrade |
Income Tax Expense | 0 | 0 | 0 | -33.2 | 64.97 | 101.35 | Upgrade |
Net Income | 830.41 | 899.29 | -4.34 | 627.87 | 679.2 | 293.18 | Upgrade |
Net Income to Common | 830.41 | 899.29 | -4.34 | 627.87 | 679.2 | 293.18 | Upgrade |
Net Income Growth | 615.90% | - | - | -7.56% | 131.66% | -23.23% | Upgrade |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 40 | 41 | Upgrade |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 40 | 41 | Upgrade |
Shares Change (YoY) | -1.91% | -1.69% | -0.30% | -1.81% | -2.87% | -0.29% | Upgrade |
EPS (Basic) | 21.70 | 23.24 | -0.11 | 15.91 | 16.90 | 7.08 | Upgrade |
EPS (Diluted) | 21.70 | 23.24 | -0.11 | 15.91 | 16.90 | 7.08 | Upgrade |
EPS Growth | 629.85% | - | - | -5.85% | 138.51% | -23.00% | Upgrade |
Free Cash Flow | -9.36 | -9.24 | -8.97 | 114.1 | 163.45 | 32.82 | Upgrade |
Free Cash Flow Per Share | -0.24 | -0.24 | -0.23 | 2.89 | 4.07 | 0.79 | Upgrade |
Dividend Per Share | 1.100 | 1.050 | 0.900 | 0.900 | 0.750 | 0.250 | Upgrade |
Dividend Growth | 15.79% | 16.67% | - | 20.00% | 200.00% | -66.67% | Upgrade |
Gross Margin | 98.88% | 98.95% | -86.75% | 98.02% | 99.45% | 97.22% | Upgrade |
Operating Margin | 98.88% | 98.95% | -86.75% | 86.65% | 88.46% | 85.61% | Upgrade |
Profit Margin | 98.88% | 98.95% | -86.77% | 86.10% | 78.36% | 60.38% | Upgrade |
Free Cash Flow Margin | -1.11% | -1.02% | -179.48% | 15.65% | 18.86% | 6.76% | Upgrade |
EBITDA | - | - | -3.57 | 632.68 | 767.48 | 416.55 | Upgrade |
EBITDA Margin | - | - | -71.46% | 86.76% | 88.55% | 85.79% | Upgrade |
D&A For EBITDA | - | - | 0.76 | 0.76 | 0.8 | 0.88 | Upgrade |
EBIT | 830.41 | 899.29 | -4.33 | 631.92 | 766.67 | 415.67 | Upgrade |
EBIT Margin | 98.88% | 98.95% | -86.75% | 86.65% | 88.46% | 85.61% | Upgrade |
Effective Tax Rate | 0.00% | 0.00% | - | - | 8.73% | 25.69% | Upgrade |
Revenue as Reported | 839.87 | 908.82 | 5 | 718.36 | 864.13 | 492.08 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.