Sabvest Capital Limited (JSE:SBP)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 10,399
+1,009 (10.75%)
Mar 31, 2025, 1:39 PM SAST
Sabvest Capital Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | - | - | 1.6 | 1.76 | 1.77 | Upgrade
|
| Other Revenue | 908.82 | 5 | 727.64 | 864.96 | 483.78 | Upgrade
|
| Revenue | 908.82 | 5 | 729.24 | 866.72 | 485.55 | Upgrade
|
| Revenue Growth (YoY) | 18090.93% | -99.31% | -15.86% | 78.50% | 28.31% | Upgrade
|
| Cost of Revenue | 9.53 | 9.33 | 14.43 | 4.73 | 13.47 | Upgrade
|
| Gross Profit | 899.29 | -4.33 | 714.81 | 861.99 | 472.08 | Upgrade
|
| Selling, General & Admin | - | - | 82.89 | 95.32 | 56.4 | Upgrade
|
| Operating Expenses | - | - | 82.89 | 95.32 | 56.4 | Upgrade
|
| Operating Income | 899.29 | -4.33 | 631.92 | 766.67 | 415.67 | Upgrade
|
| Interest Expense | - | - | -26.36 | -19.92 | -27.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -10.88 | -2.58 | 6.53 | Upgrade
|
| EBT Excluding Unusual Items | 899.29 | -4.33 | 594.67 | 744.17 | 394.53 | Upgrade
|
| Pretax Income | 899.29 | -4.33 | 594.67 | 744.17 | 394.53 | Upgrade
|
| Income Tax Expense | 0 | 0 | -33.2 | 64.97 | 101.35 | Upgrade
|
| Net Income | 899.29 | -4.34 | 627.87 | 679.2 | 293.18 | Upgrade
|
| Net Income to Common | 899.29 | -4.34 | 627.87 | 679.2 | 293.18 | Upgrade
|
| Net Income Growth | - | - | -7.56% | 131.66% | -23.23% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 41 | Upgrade
|
| Shares Change (YoY) | -1.69% | -0.30% | -1.81% | -2.87% | -0.29% | Upgrade
|
| EPS (Basic) | 23.24 | -0.11 | 15.91 | 16.90 | 7.08 | Upgrade
|
| EPS (Diluted) | 23.24 | -0.11 | 15.91 | 16.90 | 7.08 | Upgrade
|
| EPS Growth | - | - | -5.85% | 138.51% | -23.00% | Upgrade
|
| Free Cash Flow | -9.24 | -8.97 | 114.1 | 163.45 | 32.82 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.23 | 2.89 | 4.07 | 0.79 | Upgrade
|
| Dividend Per Share | 1.050 | 0.900 | 0.900 | 0.750 | 0.250 | Upgrade
|
| Dividend Growth | 16.67% | - | 20.00% | 200.00% | -66.67% | Upgrade
|
| Gross Margin | 98.95% | -86.75% | 98.02% | 99.45% | 97.22% | Upgrade
|
| Operating Margin | 98.95% | -86.75% | 86.65% | 88.46% | 85.61% | Upgrade
|
| Profit Margin | 98.95% | -86.77% | 86.10% | 78.36% | 60.38% | Upgrade
|
| Free Cash Flow Margin | -1.02% | -179.48% | 15.65% | 18.86% | 6.76% | Upgrade
|
| EBITDA | - | -3.57 | 632.68 | 767.48 | 416.55 | Upgrade
|
| EBITDA Margin | - | -71.46% | 86.76% | 88.55% | 85.79% | Upgrade
|
| D&A For EBITDA | - | 0.76 | 0.76 | 0.8 | 0.88 | Upgrade
|
| EBIT | 899.29 | -4.33 | 631.92 | 766.67 | 415.67 | Upgrade
|
| EBIT Margin | 98.95% | -86.75% | 86.65% | 88.46% | 85.61% | Upgrade
|
| Effective Tax Rate | 0.00% | - | - | 8.73% | 25.69% | Upgrade
|
| Revenue as Reported | 908.82 | 5 | 718.36 | 864.13 | 492.08 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.