Sabvest Capital Limited (JSE:SBP)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 15,075
+175 (1.17%)
Jun 3, 2026, 3:44 PM SAST
Sabvest Capital Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | 1.6 | 1.76 |
Other Revenue | 1,132 | 908.82 | 5 | 727.64 | 864.96 |
| 1,132 | 908.82 | 5 | 729.24 | 866.72 | |
Revenue Growth (YoY) | 24.58% | 18090.93% | -99.31% | -15.86% | 78.50% |
Cost of Revenue | 9.03 | 9.53 | 9.33 | 14.43 | 4.73 |
Gross Profit | 1,123 | 899.29 | -4.33 | 714.81 | 861.99 |
Selling, General & Admin | - | - | - | 82.89 | 95.32 |
Operating Expenses | - | - | - | 82.89 | 95.32 |
Operating Income | 1,123 | 899.29 | -4.33 | 631.92 | 766.67 |
Interest Expense | - | - | - | -26.36 | -19.92 |
Currency Exchange Gain (Loss) | - | - | - | -10.88 | -2.58 |
EBT Excluding Unusual Items | 1,123 | 899.29 | -4.33 | 594.67 | 744.17 |
Pretax Income | 1,123 | 899.29 | -4.33 | 594.67 | 744.17 |
Income Tax Expense | 0 | 0 | 0 | -33.2 | 64.97 |
Net Income | 1,123 | 899.29 | -4.34 | 627.87 | 679.2 |
Net Income to Common | 1,123 | 899.29 | -4.34 | 627.87 | 679.2 |
Net Income Growth | 24.89% | - | - | -7.56% | 131.66% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 40 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 40 |
Shares Change (YoY) | -2.17% | -1.69% | -0.30% | -1.81% | -2.87% |
EPS (Basic) | 29.67 | 23.24 | -0.11 | 15.91 | 16.90 |
EPS (Diluted) | 29.67 | 23.24 | -0.11 | 15.91 | 16.90 |
EPS Growth | 27.67% | - | - | -5.85% | 138.51% |
Free Cash Flow | -9.15 | -9.24 | -8.97 | 114.1 | 163.45 |
Free Cash Flow Per Share | -0.24 | -0.24 | -0.23 | 2.89 | 4.07 |
Dividend Per Share | 1.300 | 1.050 | 0.900 | 0.900 | 0.750 |
Dividend Growth | 23.81% | 16.67% | - | 20.00% | 200.00% |
Gross Margin | 99.20% | 98.95% | -86.75% | 98.02% | 99.45% |
Operating Margin | 99.20% | 98.95% | -86.75% | 86.65% | 88.46% |
Profit Margin | 99.20% | 98.95% | -86.77% | 86.10% | 78.36% |
Free Cash Flow Margin | -0.81% | -1.02% | -179.48% | 15.65% | 18.86% |
EBITDA | 1,125 | 900.7 | -3.57 | 632.68 | 767.48 |
EBITDA Margin | 99.32% | 99.11% | -71.46% | 86.76% | 88.55% |
D&A For EBITDA | 1.35 | 1.41 | 0.76 | 0.76 | 0.8 |
EBIT | 1,123 | 899.29 | -4.33 | 631.92 | 766.67 |
EBIT Margin | 99.20% | 98.95% | -86.75% | 86.65% | 88.46% |
Effective Tax Rate | - | 0.00% | - | - | 8.73% |
Revenue as Reported | 1,132 | 908.82 | 5 | 718.36 | 864.13 |