The SPAR Group Ltd (JSE:SPP)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 4,578.00
-176.00 (-3.70%)
Jun 26, 2026, 5:00 PM SAST
The SPAR Group Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 27, 2026 | Sep '25 Sep 26, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 133,780 | 131,458 | 130,987 | 146,461 | 135,609 | 127,941 | |
Revenue Growth (YoY) | 2.64% | 0.36% | -10.57% | 8.00% | 5.99% | 2.95% |
Cost of Revenue | 119,522 | 117,313 | 117,142 | 129,083 | 119,310 | 112,582 |
Gross Profit | 14,259 | 14,145 | 13,845 | 17,378 | 16,299 | 15,359 |
Selling, General & Admin | 14,642 | 13,578 | 12,867 | 17,682 | 15,458 | 14,598 |
Other Operating Expenses | -2,458 | -2,121 | -1,875 | -3,235 | -2,943 | -2,644 |
Operating Expenses | 12,214 | 11,487 | 11,125 | 14,678 | 12,885 | 12,004 |
Operating Income | 2,045 | 2,658 | 2,720 | 2,700 | 3,415 | 3,355 |
Interest Expense | -1,303 | -1,304 | -1,164 | -1,230 | -974.5 | -905.9 |
Interest & Investment Income | 609.9 | 612.6 | 583.2 | 576.1 | 598.8 | 563.6 |
Earnings From Equity Investments | -5 | 4.2 | 6.3 | -7 | 7.3 | -6.7 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 23.6 |
Other Non Operating Income (Expenses) | -7.1 | 0.5 | -6.2 | -14.1 | -6.9 | -43.7 |
EBT Excluding Unusual Items | 1,340 | 1,971 | 2,139 | 2,025 | 3,039 | 2,986 |
Merger & Restructuring Charges | -8.9 | -8.9 | 1.5 | -13 | -9.1 | -6.4 |
Impairment of Goodwill | -350.3 | -350.3 | -19.7 | -133.7 | -46.3 | - |
Asset Writedown | -325.3 | -325.3 | -50 | -56.4 | -22.6 | - |
Pretax Income | 656.6 | 1,288 | 2,078 | 1,828 | 3,042 | 3,017 |
Income Tax Expense | 313.2 | 468 | 471.5 | 465.2 | 821.9 | 808.6 |
Earnings From Continuing Operations | 343.4 | 819.8 | 1,607 | 1,363 | 2,220 | 2,209 |
Earnings From Discontinued Operations | -765.9 | -5,648 | -1,255 | -920.7 | - | - |
Net Income to Company | -422.5 | -4,828 | 351.9 | 442.5 | 2,220 | 2,209 |
Minority Interest in Earnings | - | - | - | -41.2 | -67.8 | 57 |
Net Income | -422.5 | -4,828 | 351.9 | 401.3 | 2,152 | 2,266 |
Net Income to Common | -422.5 | -4,828 | 351.9 | 401.3 | 2,152 | 2,266 |
Net Income Growth | - | - | -12.31% | -81.35% | -5.01% | 9.20% |
Shares Outstanding (Basic) | 193 | 193 | 193 | 192 | 192 | 193 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 192 | 193 | 193 |
Shares Change (YoY) | 0.03% | 0.02% | 0.11% | -0.12% | -0.17% | 0.01% |
EPS (Basic) | -2.19 | -25.07 | 1.83 | 2.09 | 11.18 | 11.76 |
EPS (Diluted) | -2.19 | -25.06 | 1.83 | 2.08 | 11.17 | 11.74 |
EPS Growth | - | - | -12.38% | -81.33% | -4.85% | 9.19% |
Free Cash Flow | 1,124 | 3,377 | 2,209 | 2,789 | 2,048 | 2,179 |
Free Cash Flow Per Share | 5.83 | 17.53 | 11.47 | 14.49 | 10.63 | 11.29 |
Dividend Per Share | - | - | - | - | 4.000 | 8.160 |
Dividend Growth | - | - | - | - | -50.98% | -5.67% |
Gross Margin | 10.66% | 10.76% | 10.57% | 11.87% | 12.02% | 12.01% |
Operating Margin | 1.53% | 2.02% | 2.08% | 1.84% | 2.52% | 2.62% |
Profit Margin | -0.32% | -3.67% | 0.27% | 0.27% | 1.59% | 1.77% |
Free Cash Flow Margin | 0.84% | 2.57% | 1.69% | 1.90% | 1.51% | 1.70% |
EBITDA | 2,163 | 3,314 | 3,654 | 3,648 | 4,209 | 4,148 |
EBITDA Margin | 1.62% | 2.52% | 2.79% | 2.49% | 3.10% | 3.24% |
D&A For EBITDA | 118.5 | 656.3 | 934.1 | 947.3 | 794.2 | 792.6 |
EBIT | 2,045 | 2,658 | 2,720 | 2,700 | 3,415 | 3,355 |
EBIT Margin | 1.53% | 2.02% | 2.08% | 1.84% | 2.52% | 2.62% |
Effective Tax Rate | 47.70% | 36.34% | 22.69% | 25.44% | 27.02% | 26.80% |
Advertising Expenses | - | 1,545 | 1,355 | 1,743 | 1,530 | - |