Sirius Real Estate Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 18, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	31,388	30,245	31,393	19,640	28,193	18,960	Upgrade
Market Cap Growth	5.59%	-3.65%	59.84%	-30.34%	48.70%	25.57%	Upgrade
Enterprise Value	51,457	44,143	49,331	36,177	36,758	26,098	Upgrade
Last Close Price	20.92	19.07	20.72	13.90	19.37	14.11	Upgrade
PE Ratio	7.39	8.55	14.29	12.82	11.73	7.42	Upgrade
PS Ratio	4.74	4.76	5.32	3.74	7.99	6.42	Upgrade
PB Ratio	0.91	0.90	1.09	0.85	1.46	1.18	Upgrade
P/OCF Ratio	11.27	11.44	10.54	9.00	21.21	15.41	Upgrade
EV/Sales Ratio	8.05	6.95	8.36	6.89	10.42	8.84	Upgrade
EV/EBITDA Ratio	20.59	16.12	20.12	17.21	23.32	20.82	Upgrade
EV/EBIT Ratio	21.26	16.40	20.43	17.55	23.61	21.01	Upgrade
Debt / Equity Ratio	0.85	0.80	0.70	0.84	0.86	0.52	Upgrade
Debt / EBITDA Ratio	11.35	9.70	8.05	9.02	10.43	6.65	Upgrade
Asset Turnover	0.11	0.11	0.12	0.11	0.11	0.12	Upgrade
Quick Ratio	0.87	4.97	1.81	0.43	1.42	1.23	Upgrade
Current Ratio	0.93	5.29	1.87	0.47	1.58	1.24	Upgrade
Return on Equity (ROE)	12.65%	11.51%	8.28%	6.67%	13.98%	17.07%	Upgrade
Return on Assets (ROA)	2.49%	2.89%	2.97%	2.80%	3.06%	3.07%	Upgrade
Return on Capital (ROIC)	2.67%	3.12%	3.23%	3.03%	3.31%	3.30%	Upgrade
Earnings Yield	13.53%	11.69%	7.00%	7.80%	8.53%	13.48%	Upgrade
Dividend Yield	0.06%	6.40%	5.95%	7.87%	3.70%	4.67%	Upgrade
Payout Ratio	42.58%	47.45%	69.85%	72.61%	20.82%	16.45%	Upgrade
Buyback Yield / Dilution	-11.42%	-18.62%	-5.56%	-6.41%	-5.28%	-1.61%	Upgrade
Total Shareholder Return	-11.36%	-12.22%	0.39%	1.46%	-1.58%	3.06%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.