Supermarket Income REIT Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Rental Revenue	103.99	113.23	107.23	95.24	72.11	47.94
Other Revenue	1.54	1.54	-	23.23	43.3	15.51
Total Revenue	105.53	114.77	107.23	118.48	115.41	63.45
Revenue Growth (YoY	-6.20%	7.03%	-9.49%	2.66%	81.90%	136.41%
Selling, General & Administrative	25.37	27.94	5.75	5.14	4.53	3.01
Other Operating Expenses	-0.98	0.23	-	-	-	-
Total Operating Expenses	24.39	28.17	5.75	5.14	4.53	3.01
Operating Income	81.14	86.6	101.49	113.34	110.88	60.44
Interest Expense	-41.66	-45.9	-39.16	-37.74	-12.02	-7.96
Interest & Investment Income	19.69	19.69	23.58	12.25	-	-
Other Non-Operating Income	-27.17	-26.38	-41.34	3.42	-10.38	-6.82
EBT Excluding Unusual Items	34.94	34.01	44.57	91.26	88.48	45.67
Gain (Loss) on Sale of Investments	-	-	-	19.94	-	-
Gain (Loss) on Sale of Assets	-1.33	-1.33	-	-	-	-
Asset Writedown	26.62	28	-65.83	-256.07	21.82	36.29
Other Unusual Items	-0.02	-0.02	-0.07	-	-	-
Pretax Income	60.21	60.66	-21.32	-144.87	110.3	81.96
Income Tax Expense	-1.11	-0.87	-0.14	-	-	-
Net Income	61.32	61.53	-21.18	-144.87	110.3	81.96
Net Income to Common	61.32	61.53	-21.18	-144.87	110.3	81.96
Net Income Growth	-11.86%	-	-	-	34.59%	150.15%
Basic Shares Outstanding	1,243	1,246	1,246	1,243	975	653
Diluted Shares Outstanding	1,243	1,246	1,246	1,243	975	653
Shares Change (YoY)	-0.82%	0.01%	0.29%	27.41%	49.39%	95.32%
EPS (Basic)	0.05	0.05	-0.02	-0.12	0.11	0.13
EPS (Diluted)	0.05	0.05	-0.02	-0.12	0.11	0.13
EPS Growth	-11.79%	-	-	-	-9.90%	28.07%
Dividend Per Share	0.061	0.061	0.061	0.060	0.059	0.059
Dividend Growth	100.00%	0.99%	1.00%	1.01%	1.36%	1.03%
Operating Margin	76.89%	75.46%	94.64%	95.66%	96.07%	95.26%
Profit Margin	58.11%	53.61%	-19.75%	-122.28%	95.57%	129.17%
EBIT	81.14	86.6	101.49	113.34	110.88	60.44
EBIT Margin	76.89%	75.46%	94.64%	95.66%	96.07%	95.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.