Stor-Age Property REIT Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 18, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	8,070	8,070	7,027	6,436	6,099	7,015
Market Cap Growth	2.48%	14.84%	9.20%	5.53%	-13.06%	23.70%
Enterprise Value	12,085	12,536	11,251	10,511	9,382	9,369
Last Close Price	16.70	16.70	13.65	11.72	10.10	10.66
PE Ratio	7.41	7.21	4.98	9.11	8.42	6.88
PS Ratio	5.55	5.56	5.06	4.98	5.51	7.58
PB Ratio	0.86	0.86	0.82	0.85	0.85	1.06
P/OCF Ratio	12.77	12.77	13.48	11.23	11.97	13.02
EV/Sales Ratio	8.32	8.63	8.09	8.14	8.48	10.13
EV/EBITDA Ratio	12.63	14.34	13.37	13.43	13.97	15.76
EV/EBIT Ratio	12.74	14.48	13.48	13.58	14.11	15.92
Debt / Equity Ratio	0.46	0.46	0.55	0.58	0.54	0.46
Debt / EBITDA Ratio	4.92	4.92	5.61	5.65	5.81	5.11
Net Debt / Equity Ratio	0.42	0.42	0.51	0.54	0.49	0.42
Net Debt / EBITDA Ratio	4.50	4.50	5.20	5.24	5.28	4.74
Asset Turnover	0.10	0.10	0.10	0.10	0.10	0.10
Inventory Turnover	50.95	50.95	45.12	44.35	38.63	33.24
Quick Ratio	0.20	0.20	0.67	0.46	0.56	0.42
Current Ratio	0.21	0.21	0.80	0.55	0.64	0.49
Return on Equity (ROE)	12.56%	12.56%	17.70%	9.62%	10.57%	16.77%
Return on Assets (ROA)	3.84%	3.84%	3.86%	3.84%	3.69%	3.87%
Return on Invested Capital (ROIC)	6.19%	6.29%	6.60%	5.98%	5.89%	5.26%
Earnings Yield	13.88%	13.88%	20.08%	10.97%	11.88%	14.54%
Dividend Yield	6.78%	-	8.11%	10.08%	11.70%	10.50%
Payout Ratio	49.14%	49.14%	38.86%	80.98%	75.85%	47.13%
Buyback Yield / Dilution	-2.77%	-2.77%	-0.79%	-0.21%	-7.38%	-4.78%
Total Shareholder Return	4.02%	-2.77%	7.32%	9.87%	4.32%	5.72%