Sun International Limited (JSE:SUI)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
4,520.00
+20.00 (0.44%)
Sep 12, 2025, 5:00 PM SAST

Sun International Statistics

Total Valuation

JSE:SUI has a market cap or net worth of ZAR 10.96 billion. The enterprise value is 16.80 billion.

Market Cap10.96B
Enterprise Value 16.80B

Important Dates

The last earnings date was Monday, September 8, 2025.

Earnings Date Sep 8, 2025
Ex-Dividend Date Sep 23, 2025

Share Statistics

JSE:SUI has 242.38 million shares outstanding. The number of shares has decreased by -0.16% in one year.

Current Share Class 242.38M
Shares Outstanding 242.38M
Shares Change (YoY) -0.16%
Shares Change (QoQ) -0.44%
Owned by Insiders (%) 18.53%
Owned by Institutions (%) 34.37%
Float 156.17M

Valuation Ratios

The trailing PE ratio is 7.48 and the forward PE ratio is 7.96. JSE:SUI's PEG ratio is 1.59.

PE Ratio 7.48
Forward PE 7.96
PS Ratio 0.86
PB Ratio 3.26
P/TBV Ratio 5.16
P/FCF Ratio 5.90
P/OCF Ratio 3.99
PEG Ratio 1.59
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.04, with an EV/FCF ratio of 9.04.

EV / Earnings 9.44
EV / Sales 1.32
EV / EBITDA 5.04
EV / EBIT 6.49
EV / FCF 9.04

Financial Position

The company has a current ratio of 0.35, with a Debt / Equity ratio of 1.70.

Current Ratio 0.35
Quick Ratio 0.30
Debt / Equity 1.70
Debt / EBITDA 1.72
Debt / FCF 3.08
Interest Coverage 4.56

Financial Efficiency

Return on equity (ROE) is 61.16% and return on invested capital (ROIC) is 18.72%.

Return on Equity (ROE) 61.16%
Return on Assets (ROA) 12.06%
Return on Invested Capital (ROIC) 18.72%
Return on Capital Employed (ROCE) 29.77%
Revenue Per Employee 1.03M
Profits Per Employee 144,269
Employee Count 12,345
Asset Turnover 0.95
Inventory Turnover 54.18

Taxes

In the past 12 months, JSE:SUI has paid 550.00 million in taxes.

Income Tax 550.00M
Effective Tax Rate 24.69%

Stock Price Statistics

The stock price has increased by +1.87% in the last 52 weeks. The beta is 0.52, so JSE:SUI's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change +1.87%
50-Day Moving Average 4,662.54
200-Day Moving Average 4,241.42
Relative Strength Index (RSI) 41.92
Average Volume (20 Days) 330,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JSE:SUI had revenue of ZAR 12.76 billion and earned 1.78 billion in profits. Earnings per share was 7.31.

Revenue12.76B
Gross Profit 7.34B
Operating Income 2.59B
Pretax Income 2.23B
Net Income 1.78B
EBITDA 3.28B
EBIT 2.59B
Earnings Per Share (EPS) 7.31
Full Income Statement

Balance Sheet

The company has 298.00 million in cash and 5.73 billion in debt, giving a net cash position of -5.43 billion or -22.39 per share.

Cash & Cash Equivalents 298.00M
Total Debt 5.73B
Net Cash -5.43B
Net Cash Per Share -22.39
Equity (Book Value) 3.36B
Book Value Per Share 12.11
Working Capital -2.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.75 billion and capital expenditures -889.00 million, giving a free cash flow of 1.86 billion.

Operating Cash Flow 2.75B
Capital Expenditures -889.00M
Free Cash Flow 1.86B
FCF Per Share 7.67
Full Cash Flow Statement

Margins

Gross margin is 57.54%, with operating and profit margins of 20.30% and 13.96%.

Gross Margin 57.54%
Operating Margin 20.30%
Pretax Margin 17.46%
Profit Margin 13.96%
EBITDA Margin 25.72%
EBIT Margin 20.30%
FCF Margin 14.56%

Dividends & Yields

This stock pays an annual dividend of 3.98, which amounts to a dividend yield of 8.81%.

Dividend Per Share 3.98
Dividend Yield 8.81%
Dividend Growth (YoY) 12.36%
Years of Dividend Growth n/a
Payout Ratio 49.92%
Buyback Yield 0.16%
Shareholder Yield 9.00%
Earnings Yield 16.26%
FCF Yield 16.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JSE:SUI has an Altman Z-Score of 2.6 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.6
Piotroski F-Score 6