Sun International Limited (JSE:SUI)

Sun International Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	11,524	9,368	10,656	10,072	8,529	7,096
Market Cap Growth	2.98%	-12.09%	5.80%	18.10%	20.19%	126.03%
Enterprise Value	17,739	15,217	16,241	17,075	15,290	15,079
Last Close Price	47.85	35.84	36.45	31.44	24.08	19.25

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	7.52	5.80	5.74	8.36	15.37	26.98
Forward PE	7.94	6.62	7.75	10.61	10.61	10.61
PS Ratio	0.86	0.72	0.85	0.84	0.76	0.91
PB Ratio	3.40	2.56	3.27	5.01	4.20	4.14
P/TBV Ratio	5.28	3.80	5.29	7.57	5.49	5.86
P/FCF Ratio	7.34	4.98	5.07	4.98	3.67	5.89
P/OCF Ratio	3.79	3.00	3.42	3.13	2.63	4.19
PEG Ratio	0.88	1.44	0.78	-	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.33	1.17	1.29	1.43	1.36	1.93
EV/EBITDA Ratio	5.39	4.72	4.87	5.28	4.89	9.62
EV/EBIT Ratio	6.99	6.02	6.13	6.66	6.26	17.74
EV/FCF Ratio	11.29	8.09	7.73	8.44	6.58	12.51

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.76	1.55	1.83	3.63	3.67	4.67
Debt / EBITDA Ratio	1.82	1.73	1.76	2.22	2.34	4.94
Debt / FCF Ratio	3.80	3.01	2.83	3.60	3.21	6.65
Net Debt / Equity Ratio	1.69	1.45	1.71	3.44	3.40	4.45
Net Debt / EBITDA Ratio	1.77	1.65	1.67	2.13	2.21	4.88
Net Debt / FCF Ratio	3.66	2.83	2.66	3.41	2.97	6.34
Asset Turnover	1.00	0.96	0.93	0.88	0.85	0.59
Inventory Turnover	54.55	47.97	42.85	39.46	44.80	37.37
Quick Ratio	0.35	0.36	0.30	0.27	0.32	0.28
Current Ratio	0.38	0.54	0.38	0.35	0.51	0.53
Return on Equity (ROE)	49.80%	50.91%	55.56%	64.57%	40.82%	24.04%
Return on Assets (ROA)	11.86%	11.63%	12.24%	11.82%	11.52%	4.04%
Return on Invested Capital (ROIC)	20.23%	21.11%	21.70%	20.15%	14.94%	5.99%
Return on Capital Employed (ROCE)	25.50%	24.00%	29.50%	28.30%	24.80%	8.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	13.80%	17.25%	17.44%	11.96%	6.51%	3.71%
FCF Yield	13.63%	20.08%	19.73%	20.09%	27.26%	16.98%
Dividend Yield	8.86%	11.83%	10.92%	11.16%	13.66%	-
Payout Ratio	81.45%	62.93%	49.09%	81.74%	40.54%	-
Buyback Yield / Dilution	1.07%	0.88%	0.30%	1.93%	0.23%	-43.49%
Total Shareholder Return	10.19%	12.71%	11.22%	13.10%	13.89%	-43.49%

Data Source: S&P Global Market Intelligence Last updated: Sep 7, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 9, 2026

Data Sources Report a data error