Spur Corporation Ltd (JSE:SUR)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 3,499.00
+107.00 (3.15%)
Sep 29, 2025, 5:03 PM SAST
Spur Corporation Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 3,863 | 3,474 | 3,045 | 2,391 | 1,805 | Upgrade | |
Revenue Growth (YoY) | 11.21% | 14.07% | 27.35% | 32.48% | 136.99% | Upgrade |
Cost of Revenue | 2,602 | 2,361 | 2,113 | 1,695 | 1,289 | Upgrade |
Gross Profit | 1,261 | 1,113 | 931.9 | 696 | 515.57 | Upgrade |
Selling, General & Admin | 900.09 | 795.72 | 638.44 | 485.55 | 393.19 | Upgrade |
Other Operating Expenses | -14.07 | -6.73 | -3.27 | -3.63 | 4.13 | Upgrade |
Operating Expenses | 882.82 | 794.77 | 637.46 | 484.74 | 396.13 | Upgrade |
Operating Income | 378.49 | 318.24 | 294.43 | 211.26 | 119.44 | Upgrade |
Interest Expense | -9.31 | -6.14 | -2.69 | -12.58 | -4.77 | Upgrade |
Interest & Investment Income | 34.49 | 35.72 | 28.66 | 13.33 | 8.27 | Upgrade |
Earnings From Equity Investments | 0.42 | 0.15 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.38 | -0.21 | 1.15 | Upgrade |
EBT Excluding Unusual Items | 404.09 | 347.96 | 320.02 | 211.8 | 124.1 | Upgrade |
Gain (Loss) on Sale of Assets | 0.29 | 0.04 | 0.07 | 0.13 | 0.13 | Upgrade |
Asset Writedown | -4.88 | -5.82 | -1.78 | - | - | Upgrade |
Other Unusual Items | 2.16 | -0.44 | 0.12 | -2.25 | 8.8 | Upgrade |
Pretax Income | 401.65 | 341.74 | 318.42 | 209.67 | 147.8 | Upgrade |
Income Tax Expense | 114.9 | 97.08 | 97.41 | 81.33 | 48.56 | Upgrade |
Earnings From Continuing Operations | 286.75 | 244.66 | 221.01 | 128.34 | 99.25 | Upgrade |
Net Income to Company | 286.75 | 244.66 | 221.01 | 128.34 | 99.25 | Upgrade |
Minority Interest in Earnings | -13.69 | -11.06 | -8.83 | -7.11 | -6.68 | Upgrade |
Net Income | 273.07 | 233.6 | 212.18 | 121.24 | 92.57 | Upgrade |
Net Income to Common | 273.07 | 233.6 | 212.18 | 121.24 | 92.57 | Upgrade |
Net Income Growth | 16.90% | 10.10% | 75.01% | 30.97% | 38.32% | Upgrade |
Shares Outstanding (Basic) | 81 | 81 | 82 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 83 | 83 | 82 | 84 | 84 | Upgrade |
Shares Change (YoY) | 0.04% | 1.31% | -2.78% | 0.07% | -3.54% | Upgrade |
EPS (Basic) | 3.38 | 2.88 | 2.60 | 1.44 | 1.10 | Upgrade |
EPS (Diluted) | 3.29 | 2.81 | 2.59 | 1.44 | 1.10 | Upgrade |
EPS Growth | 16.85% | 8.67% | 80.01% | 30.88% | 43.40% | Upgrade |
Free Cash Flow | 356.51 | 237.98 | 278.29 | 231.14 | 105.47 | Upgrade |
Free Cash Flow Per Share | 4.29 | 2.87 | 3.40 | 2.74 | 1.25 | Upgrade |
Dividend Per Share | 2.990 | 2.130 | 1.920 | 1.270 | 0.780 | Upgrade |
Dividend Growth | 40.38% | 10.94% | 51.18% | 62.82% | - | Upgrade |
Gross Margin | 32.65% | 32.04% | 30.60% | 29.11% | 28.56% | Upgrade |
Operating Margin | 9.80% | 9.16% | 9.67% | 8.83% | 6.62% | Upgrade |
Profit Margin | 7.07% | 6.73% | 6.97% | 5.07% | 5.13% | Upgrade |
Free Cash Flow Margin | 9.23% | 6.85% | 9.14% | 9.67% | 5.84% | Upgrade |
EBITDA | 401.44 | 328.75 | 303.42 | 220.47 | 129.6 | Upgrade |
EBITDA Margin | 10.39% | 9.46% | 9.96% | 9.22% | 7.18% | Upgrade |
D&A For EBITDA | 22.95 | 10.51 | 8.98 | 9.21 | 10.16 | Upgrade |
EBIT | 378.49 | 318.24 | 294.43 | 211.26 | 119.44 | Upgrade |
EBIT Margin | 9.80% | 9.16% | 9.67% | 8.83% | 6.62% | Upgrade |
Effective Tax Rate | 28.61% | 28.41% | 30.59% | 38.79% | 32.85% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.