Tiger Brands Limited (JSE:TBS)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 29,813
+337 (1.14%)
Jul 16, 2025, 5:00 PM SAST
Tiger Brands Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Operating Revenue | 38,014 | 37,662 | 37,389 | 34,029 | 31,209 | 29,796 | Upgrade |
Other Revenue | - | - | - | - | -254.9 | - | Upgrade |
| 38,014 | 37,662 | 37,389 | 34,029 | 30,954 | 29,796 | Upgrade | |
Revenue Growth (YoY) | 5.19% | 0.73% | 9.87% | 9.93% | 3.89% | 4.26% | Upgrade |
Cost of Revenue | 27,044 | 26,992 | 27,048 | 23,713 | 22,144 | 20,837 | Upgrade |
Gross Profit | 10,970 | 10,670 | 10,340 | 10,316 | 8,810 | 8,959 | Upgrade |
Selling, General & Admin | 5,575 | 5,652 | 5,671 | 5,257 | 4,953 | 4,720 | Upgrade |
Other Operating Expenses | 1,867 | 1,926 | 1,747 | 1,805 | 1,673 | 1,519 | Upgrade |
Operating Expenses | 7,449 | 7,558 | 7,359 | 7,075 | 6,575 | 6,357 | Upgrade |
Operating Income | 3,521 | 3,113 | 2,982 | 3,241 | 2,236 | 2,602 | Upgrade |
Interest Expense | -124.3 | -265.2 | -220.9 | -44.2 | -8.4 | -60.4 | Upgrade |
Interest & Investment Income | 39.9 | 42 | 47.9 | 36.9 | 20.6 | 29.6 | Upgrade |
Earnings From Equity Investments | 665.1 | 724.3 | 696.6 | 478 | 345.9 | 352.4 | Upgrade |
Currency Exchange Gain (Loss) | 54.5 | -51.1 | -33.6 | 45.7 | -8.7 | 40.1 | Upgrade |
Other Non Operating Income (Expenses) | -65 | -62.4 | -47 | -44.9 | -48.6 | -50.4 | Upgrade |
EBT Excluding Unusual Items | 4,091 | 3,500 | 3,425 | 3,713 | 2,536 | 2,913 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -68.2 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -286 | Upgrade |
Gain (Loss) on Sale of Investments | 997.5 | 1.3 | 7.7 | -3 | -10.8 | -117.8 | Upgrade |
Gain (Loss) on Sale of Assets | 699.6 | 248.7 | 33 | - | 43 | 42.4 | Upgrade |
Asset Writedown | -39.2 | -26.8 | -50.9 | -12.9 | -154.2 | -207.6 | Upgrade |
Legal Settlements | - | - | - | - | - | -66.6 | Upgrade |
Other Unusual Items | - | - | - | - | -15.8 | 10.7 | Upgrade |
Pretax Income | 5,780 | 3,755 | 3,551 | 3,915 | 2,399 | 2,220 | Upgrade |
Income Tax Expense | 1,802 | 799.3 | 817.1 | 1,020 | 596.7 | 726.7 | Upgrade |
Earnings From Continuing Operations | 3,979 | 2,955 | 2,734 | 2,895 | 1,802 | 1,493 | Upgrade |
Earnings From Discontinued Operations | -219.5 | 102.2 | - | - | 119.8 | -453.2 | Upgrade |
Net Income to Company | 3,759 | 3,058 | 2,734 | 2,895 | 1,922 | 1,040 | Upgrade |
Minority Interest in Earnings | -28.1 | -29 | -36.7 | -30.6 | -28.5 | -25.6 | Upgrade |
Net Income | 3,731 | 3,029 | 2,697 | 2,865 | 1,893 | 1,014 | Upgrade |
Net Income to Common | 3,731 | 3,029 | 2,697 | 2,865 | 1,893 | 1,014 | Upgrade |
Net Income Growth | 27.76% | 12.28% | -5.84% | 51.31% | 86.64% | -73.75% | Upgrade |
Shares Outstanding (Basic) | 156 | 156 | 156 | 163 | 166 | 166 | Upgrade |
Shares Outstanding (Diluted) | 158 | 158 | 159 | 165 | 168 | 167 | Upgrade |
Shares Change (YoY) | -0.40% | -0.37% | -3.75% | -1.60% | 0.35% | 0.48% | Upgrade |
EPS (Basic) | 23.97 | 19.42 | 17.25 | 17.62 | 11.42 | 6.12 | Upgrade |
EPS (Diluted) | 23.66 | 19.16 | 17.00 | 17.38 | 11.30 | 6.08 | Upgrade |
EPS Growth | 28.26% | 12.69% | -2.17% | 53.78% | 86.00% | -73.87% | Upgrade |
Free Cash Flow | 6,534 | 3,619 | 721.4 | 1,029 | 2,283 | 1,413 | Upgrade |
Free Cash Flow Per Share | 41.43 | 22.89 | 4.55 | 6.24 | 13.63 | 8.46 | Upgrade |
Dividend Per Share | 10.990 | 10.340 | 9.910 | 9.730 | 8.260 | 5.370 | Upgrade |
Dividend Growth | 7.64% | 4.34% | 1.85% | 17.80% | 53.82% | -28.87% | Upgrade |
Gross Margin | 28.86% | 28.33% | 27.66% | 30.31% | 28.46% | 30.07% | Upgrade |
Operating Margin | 9.26% | 8.27% | 7.97% | 9.52% | 7.22% | 8.73% | Upgrade |
Profit Margin | 9.81% | 8.04% | 7.21% | 8.42% | 6.12% | 3.40% | Upgrade |
Free Cash Flow Margin | 17.19% | 9.61% | 1.93% | 3.02% | 7.38% | 4.74% | Upgrade |
EBITDA | 4,232 | 3,857 | 3,683 | 3,876 | 2,846 | 3,268 | Upgrade |
EBITDA Margin | 11.13% | 10.24% | 9.85% | 11.39% | 9.20% | 10.97% | Upgrade |
D&A For EBITDA | 710.7 | 744.5 | 701.8 | 634.6 | 610.8 | 666.1 | Upgrade |
EBIT | 3,521 | 3,113 | 2,982 | 3,241 | 2,236 | 2,602 | Upgrade |
EBIT Margin | 9.26% | 8.27% | 7.97% | 9.52% | 7.22% | 8.73% | Upgrade |
Effective Tax Rate | 31.17% | 21.29% | 23.01% | 26.04% | 24.88% | 32.74% | Upgrade |
Revenue as Reported | - | - | - | - | 30,954 | 29,796 | Upgrade |
Updated Dec 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.