Tiger Brands Limited (JSE: TBS)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 28,314
-8 (-0.03%)
Jan 20, 2025, 11:00 AM SAST
Tiger Brands Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 37,662 | 37,662 | 37,389 | 34,029 | 31,209 | 29,796 | Upgrade
|
| Other Revenue | - | - | - | - | -254.9 | - | Upgrade
|
| Revenue | 37,662 | 37,662 | 37,389 | 34,029 | 30,954 | 29,796 | Upgrade
|
| Revenue Growth (YoY) | 0.73% | 0.73% | 9.87% | 9.93% | 3.89% | 4.26% | Upgrade
|
| Cost of Revenue | 26,992 | 26,992 | 27,048 | 23,713 | 22,144 | 20,837 | Upgrade
|
| Gross Profit | 10,670 | 10,670 | 10,340 | 10,316 | 8,810 | 8,959 | Upgrade
|
| Selling, General & Admin | 5,652 | 5,652 | 5,671 | 5,257 | 4,953 | 4,720 | Upgrade
|
| Other Operating Expenses | 1,926 | 1,926 | 1,747 | 1,805 | 1,673 | 1,519 | Upgrade
|
| Operating Expenses | 7,558 | 7,558 | 7,359 | 7,075 | 6,575 | 6,357 | Upgrade
|
| Operating Income | 3,113 | 3,113 | 2,982 | 3,241 | 2,236 | 2,602 | Upgrade
|
| Interest Expense | -265.2 | -265.2 | -220.9 | -44.2 | -8.4 | -60.4 | Upgrade
|
| Interest & Investment Income | 42 | 42 | 47.9 | 36.9 | 20.6 | 29.6 | Upgrade
|
| Earnings From Equity Investments | 724.3 | 724.3 | 696.6 | 478 | 345.9 | 352.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -51.1 | -51.1 | -33.6 | 45.7 | -8.7 | 40.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.4 | -62.4 | -47 | -44.9 | -48.6 | -50.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,500 | 3,500 | 3,425 | 3,713 | 2,536 | 2,913 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -68.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -286 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.3 | 1.3 | 7.7 | -3 | -10.8 | -117.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 248.7 | 248.7 | 33 | - | 43 | 42.4 | Upgrade
|
| Asset Writedown | -26.8 | -26.8 | -50.9 | -12.9 | -154.2 | -207.6 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -66.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -15.8 | 10.7 | Upgrade
|
| Pretax Income | 3,755 | 3,755 | 3,551 | 3,915 | 2,399 | 2,220 | Upgrade
|
| Income Tax Expense | 799.3 | 799.3 | 817.1 | 1,020 | 596.7 | 726.7 | Upgrade
|
| Earnings From Continuing Operations | 2,955 | 2,955 | 2,734 | 2,895 | 1,802 | 1,493 | Upgrade
|
| Earnings From Discontinued Operations | 102.2 | 102.2 | - | - | 119.8 | -453.2 | Upgrade
|
| Net Income to Company | 3,058 | 3,058 | 2,734 | 2,895 | 1,922 | 1,040 | Upgrade
|
| Minority Interest in Earnings | -29 | -29 | -36.7 | -30.6 | -28.5 | -25.6 | Upgrade
|
| Net Income | 3,029 | 3,029 | 2,697 | 2,865 | 1,893 | 1,014 | Upgrade
|
| Net Income to Common | 3,029 | 3,029 | 2,697 | 2,865 | 1,893 | 1,014 | Upgrade
|
| Net Income Growth | 12.28% | 12.28% | -5.84% | 51.31% | 86.64% | -73.75% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 163 | 166 | 166 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 158 | 159 | 165 | 168 | 167 | Upgrade
|
| Shares Change (YoY) | -0.37% | -0.37% | -3.75% | -1.60% | 0.35% | 0.48% | Upgrade
|
| EPS (Basic) | 19.42 | 19.42 | 17.25 | 17.62 | 11.42 | 6.12 | Upgrade
|
| EPS (Diluted) | 19.16 | 19.16 | 17.00 | 17.38 | 11.30 | 6.08 | Upgrade
|
| EPS Growth | 12.69% | 12.69% | -2.17% | 53.78% | 86.00% | -73.87% | Upgrade
|
| Free Cash Flow | 3,619 | 3,619 | 721.4 | 1,029 | 2,283 | 1,413 | Upgrade
|
| Free Cash Flow Per Share | 22.89 | 22.89 | 4.55 | 6.24 | 13.63 | 8.46 | Upgrade
|
| Dividend Per Share | 10.340 | 10.340 | 9.910 | 9.730 | 8.260 | 5.370 | Upgrade
|
| Dividend Growth | 4.34% | 4.34% | 1.85% | 17.80% | 53.82% | -28.87% | Upgrade
|
| Gross Margin | 28.33% | 28.33% | 27.66% | 30.31% | 28.46% | 30.07% | Upgrade
|
| Operating Margin | 8.26% | 8.26% | 7.97% | 9.52% | 7.22% | 8.73% | Upgrade
|
| Profit Margin | 8.04% | 8.04% | 7.21% | 8.42% | 6.12% | 3.40% | Upgrade
|
| Free Cash Flow Margin | 9.61% | 9.61% | 1.93% | 3.02% | 7.38% | 4.74% | Upgrade
|
| EBITDA | 3,857 | 3,857 | 3,683 | 3,876 | 2,846 | 3,268 | Upgrade
|
| EBITDA Margin | 10.24% | 10.24% | 9.85% | 11.39% | 9.20% | 10.97% | Upgrade
|
| D&A For EBITDA | 744.5 | 744.5 | 701.8 | 634.6 | 610.8 | 666.1 | Upgrade
|
| EBIT | 3,113 | 3,113 | 2,982 | 3,241 | 2,236 | 2,602 | Upgrade
|
| EBIT Margin | 8.26% | 8.26% | 7.97% | 9.52% | 7.22% | 8.73% | Upgrade
|
| Effective Tax Rate | 21.29% | 21.29% | 23.01% | 26.04% | 24.88% | 32.74% | Upgrade
|
| Revenue as Reported | - | - | - | - | 30,954 | 29,796 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.