Accolade Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 6, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2016 - 2020
Market Capitalization	46,599	36,311	23,995	27,385	31,011	31,590	Upgrade
Market Cap Growth	37.64%	51.33%	-12.38%	-11.69%	-1.84%	-9.40%	Upgrade
Enterprise Value	41,214	39,641	26,299	27,733	30,501	31,154	Upgrade
Last Close Price	302.14	215.83	135.03	141.91	149.17	144.94	Upgrade
PE Ratio	12.06	11.99	8.90	9.56	16.38	31.15	Upgrade
Forward PE	15.23	12.45	9.30	11.47	12.55	15.19	Upgrade
PS Ratio	1.23	0.96	0.64	0.81	1.00	1.06	Upgrade
PB Ratio	2.47	2.00	1.39	1.74	1.98	2.00	Upgrade
P/TBV Ratio	2.98	2.43	1.71	2.18	2.45	2.49	Upgrade
P/FCF Ratio	7.13	10.03	33.26	26.61	13.58	22.36	Upgrade
P/OCF Ratio	6.27	7.91	12.41	13.47	9.41	13.44	Upgrade
PEG Ratio	-	1.01	1.01	1.01	1.44	4.22	Upgrade
EV/Sales Ratio	1.08	1.05	0.70	0.82	0.99	1.05	Upgrade
EV/EBITDA Ratio	8.06	10.28	7.14	7.16	10.72	9.53	Upgrade
EV/EBIT Ratio	9.85	12.74	8.82	8.56	13.64	11.98	Upgrade
EV/FCF Ratio	6.31	10.95	36.46	26.95	13.36	22.05	Upgrade
Debt / Equity Ratio	0.04	0.07	0.12	0.10	0.04	0.02	Upgrade
Debt / EBITDA Ratio	0.19	0.31	0.54	0.37	0.19	0.10	Upgrade
Debt / FCF Ratio	0.13	0.34	2.90	1.45	0.25	0.24	Upgrade
Asset Turnover	1.36	1.44	1.50	1.45	1.38	1.35	Upgrade
Inventory Turnover	3.81	3.62	3.70	3.64	3.94	3.85	Upgrade
Quick Ratio	1.36	0.77	0.77	0.65	0.88	0.99	Upgrade
Current Ratio	2.10	1.82	1.91	1.64	1.90	2.18	Upgrade
Return on Equity (ROE)	21.99%	16.65%	16.54%	18.41%	11.44%	9.57%	Upgrade
Return on Assets (ROA)	7.89%	7.44%	7.47%	8.64%	6.25%	7.38%	Upgrade
Return on Capital (ROIC)	10.70%	10.02%	10.17%	12.09%	8.63%	10.15%	Upgrade
Return on Capital Employed (ROCE)	18.00%	16.30%	15.60%	19.50%	13.30%	15.40%	Upgrade
Earnings Yield	8.01%	8.34%	11.24%	10.46%	6.11%	3.21%	Upgrade
FCF Yield	14.02%	9.97%	3.01%	3.76%	7.36%	4.47%	Upgrade
Dividend Yield	3.40%	4.79%	7.34%	6.86%	5.54%	3.71%	Upgrade
Payout Ratio	44.43%	54.19%	57.98%	48.40%	88.97%	73.02%	Upgrade
Buyback Yield / Dilution	0.40%	0.37%	3.75%	1.60%	-0.35%	-0.48%	Upgrade
Total Shareholder Return	3.80%	5.16%	11.09%	8.46%	5.18%	3.22%	Upgrade

Updated Dec 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.