Texton Property Fund Limited (JSE:TEX)
275.00
0.00 (0.00%)
At close: Oct 19, 2026
Texton Property Fund Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 33.19 | 97.21 | -13.95 | -14.15 | 38.06 |
Depreciation & Amortization | 5.82 | 5.98 | 6.18 | 6.88 | 6.05 |
Other Amortization | 2.66 | 5 | 5.3 | 6.69 | 8.77 |
Gain (Loss) on Sale of Assets | 0.47 | 6.93 | 13.37 | 24.08 | 1.02 |
Gain (Loss) on Sale of Investments | 25.84 | 14.64 | 52.69 | 46.02 | -63.54 |
Asset Writedown | -6.59 | -97.57 | 6.5 | 48.59 | 57.28 |
Stock-Based Compensation | 2.08 | 3.36 | 1.15 | -0.32 | 0.26 |
Income (Loss) on Equity Investments | - | - | - | - | 32.88 |
Change in Accounts Receivable | 0.94 | 0.13 | 6.25 | 7.01 | 8.69 |
Change in Accounts Payable | 4.41 | -8.48 | 1.93 | -8.81 | -28.26 |
Other Operating Activities | 42.15 | 46 | 14.5 | -27.13 | 17.14 |
Operating Cash Flow | 118.42 | 73.2 | 98.09 | 88.86 | 78.35 |
Operating Cash Flow Growth | 61.79% | -25.38% | 10.39% | 13.41% | -44.39% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Acquisition of Real Estate Assets | -18.87 | -94.59 | -34.92 | -14.15 | -45.72 |
Sale of Real Estate Assets | - | 104.89 | 15.49 | 132.38 | 400.11 |
Net Sale / Acq. of Real Estate Assets | -18.87 | 10.3 | -19.43 | 118.24 | 354.39 |
Investment in Marketable & Equity Securities | 124.51 | 124.6 | -18.67 | 79.66 | 1.96 |
Other Investing Activities | -0.55 | 29.83 | 1.89 | 6.42 | -444.07 |
Investing Cash Flow | 105.09 | 164.72 | -36.21 | 203.32 | -87.72 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 29.3 | 73.22 | 205.07 | 55 | 254.27 |
Long-Term Debt Repaid | -86.86 | -114.72 | -152.21 | -190.38 | -289.1 |
Lease Payments | - | - | - | -0.22 | -0.48 |
Net Debt Issued (Repaid) | -57.56 | -41.51 | 52.86 | -135.38 | -34.83 |
Issuance of Common Stock | - | - | 85 | - | - |
Repurchase of Common Stock | -189.43 | -240.8 | -157.44 | -9.01 | -33.4 |
Common Dividends Paid | - | -120.03 | -50 | -23.26 | -161.97 |
Other Financing Activities | - | 5.62 | -1.2 | - | -4.48 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -11.02 | 14.93 | -10.18 | 33.32 | 6.24 |
Net Cash Flow | -34.5 | -143.87 | -19.08 | 157.84 | -237.81 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Levered Free Cash Flow | 83.73 | 266.37 | 26.73 | 455.69 | 140.41 |
Unlevered Free Cash Flow | 83.34 | 265.23 | 25.48 | 455.92 | 132.8 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 24.53 | 48.04 | 93.62 | 92.74 | 85.55 |
Cash Income Tax Paid | 0.03 | 2.96 | 1.59 | 12.55 | -17.42 |
Change in Working Capital | 5.35 | -8.35 | 8.18 | -1.8 | -19.56 |