Thungela Resources Limited (JSE:TGA)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
10,175
-481 (-4.51%)
Mar 31, 2025, 3:36 PM SAST

Thungela Resources Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
35,55430,63450,75326,2823,750
Revenue Growth (YoY)
16.06%-39.64%93.11%600.85%-
Cost of Revenue
17,08211,85312,5707,8591,138
Gross Profit
18,47218,78138,18318,4232,612
Selling, General & Admin
11,94310,2039,0588,1761,797
Other Operating Expenses
385307308300469
Operating Expenses
14,88412,14210,6689,6852,738
Operating Income
3,5886,63927,5158,738-126
Interest Expense
-1,157-1,024-738-680-312
Interest & Investment Income
1,3931,3949635033
Currency Exchange Gain (Loss)
887592659391-1
Other Non Operating Income (Expenses)
-9-185-3,554-221-
EBT Excluding Unusual Items
4,7027,41624,8458,731-436
Merger & Restructuring Charges
-13-505-29-422-2
Gain (Loss) on Sale of Assets
587-8-178-
Asset Writedown
-278-266-656-808-
Other Unusual Items
-565---
Pretax Income
4,9987,20224,1437,509-438
Income Tax Expense
1,4542,2325,938571-76
Earnings From Continuing Operations
3,5444,97018,2056,938-362
Minority Interest in Earnings
48192-1,217-50932
Net Income
3,5925,16216,9886,429-330
Net Income to Common
3,5925,16216,9886,429-330
Net Income Growth
-30.41%-69.61%164.24%--
Shares Outstanding (Basic)
13413713410562
Shares Outstanding (Diluted)
13614013610662
Shares Change (YoY)
-2.77%2.76%28.81%70.05%-
EPS (Basic)
26.7637.66127.0861.08-5.31
EPS (Diluted)
26.4236.92124.8760.87-5.31
EPS Growth
-28.44%-70.43%105.14%--
Free Cash Flow
1,9565,38717,8613,804-444
Free Cash Flow Per Share
14.3938.53131.2936.02-7.15
Dividend Per Share
13.00020.000100.00018.000-
Dividend Growth
-35.00%-80.00%455.56%--
Gross Margin
51.95%61.31%75.23%70.10%69.65%
Operating Margin
10.09%21.67%54.21%33.25%-3.36%
Profit Margin
10.10%16.85%33.47%24.46%-8.80%
Free Cash Flow Margin
5.50%17.59%35.19%14.47%-11.84%
EBITDA
5,9838,18128,6979,748282
EBITDA Margin
16.83%26.71%56.54%37.09%7.52%
D&A For EBITDA
2,3951,5421,1821,010408
EBIT
3,5886,63927,5158,738-126
EBIT Margin
10.09%21.67%54.21%33.25%-3.36%
Effective Tax Rate
29.09%30.99%24.59%7.60%-
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.