Tsogo Sun Limited (JSE:TSG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
705.00
-10.00 (-1.40%)
At close: Nov 28, 2025

Tsogo Sun Statistics

Total Valuation

Tsogo Sun has a market cap or net worth of ZAR 7.33 billion. The enterprise value is 14.16 billion.

Market Cap7.33B
Enterprise Value 14.16B

Important Dates

The next estimated earnings date is Tuesday, December 2, 2025.

Earnings Date Dec 2, 2025
Ex-Dividend Date Dec 17, 2025

Share Statistics

Tsogo Sun has 1.04 billion shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 1.04B
Shares Outstanding 1.04B
Shares Change (YoY) -0.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) 2.90%
Owned by Institutions (%) 47.37%
Float 453.51M

Valuation Ratios

The trailing PE ratio is 6.15 and the forward PE ratio is 4.86.

PE Ratio 6.15
Forward PE 4.86
PS Ratio 0.66
PB Ratio 1.32
P/TBV Ratio 5.75
P/FCF Ratio 5.59
P/OCF Ratio 3.42
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.25, with an EV/FCF ratio of 10.79.

EV / Earnings 11.88
EV / Sales 1.28
EV / EBITDA 4.25
EV / EBIT 5.32
EV / FCF 10.79

Financial Position

The company has a current ratio of 0.73, with a Debt / Equity ratio of 1.32.

Current Ratio 0.73
Quick Ratio 0.54
Debt / Equity 1.32
Debt / EBITDA 2.21
Debt / FCF 5.60
Interest Coverage 3.83

Financial Efficiency

Return on equity (ROE) is 21.25% and return on invested capital (ROIC) is 12.73%.

Return on Equity (ROE) 21.25%
Return on Assets (ROA) 10.71%
Return on Invested Capital (ROIC) 12.73%
Return on Capital Employed (ROCE) 19.78%
Revenue Per Employee 632,538
Profits Per Employee 68,333
Employee Count 17,444
Asset Turnover 0.71
Inventory Turnover 29.07

Taxes

In the past 12 months, Tsogo Sun has paid 537.00 million in taxes.

Income Tax 537.00M
Effective Tax Rate 32.10%

Stock Price Statistics

The stock price has decreased by -40.46% in the last 52 weeks. The beta is 0.57, so Tsogo Sun's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -40.46%
50-Day Moving Average 671.34
200-Day Moving Average 749.65
Relative Strength Index (RSI) 61.72
Average Volume (20 Days) 984,507

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tsogo Sun had revenue of ZAR 11.03 billion and earned 1.19 billion in profits. Earnings per share was 1.15.

Revenue11.03B
Gross Profit 8.90B
Operating Income 2.65B
Pretax Income 1.67B
Net Income 1.19B
EBITDA 3.29B
EBIT 2.65B
Earnings Per Share (EPS) 1.15
Full Income Statement

Balance Sheet

The company has 541.00 million in cash and 7.34 billion in debt, giving a net cash position of -6.80 billion or -6.54 per share.

Cash & Cash Equivalents 541.00M
Total Debt 7.34B
Net Cash -6.80B
Net Cash Per Share -6.54
Equity (Book Value) 5.56B
Book Value Per Share 5.32
Working Capital -513.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.15 billion and capital expenditures -833.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 2.15B
Capital Expenditures -833.00M
Free Cash Flow 1.31B
FCF Per Share 1.26
Full Cash Flow Statement

Margins

Gross margin is 80.63%, with operating and profit margins of 24.05% and 10.80%.

Gross Margin 80.63%
Operating Margin 24.05%
Pretax Margin 15.16%
Profit Margin 10.80%
EBITDA Margin 29.77%
EBIT Margin 24.05%
FCF Margin 11.89%

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 4.26%.

Dividend Per Share 0.30
Dividend Yield 4.26%
Dividend Growth (YoY) -35.71%
Years of Dividend Growth n/a
Payout Ratio 52.52%
Buyback Yield 0.19%
Shareholder Yield 4.45%
Earnings Yield 16.26%
FCF Yield 17.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tsogo Sun has an Altman Z-Score of 2.16 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.16
Piotroski F-Score 6