Tsogo Sun Limited (JSE:TSG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
756.00
+1.00 (0.13%)
Jun 17, 2025, 4:42 PM SAST

Tsogo Sun Statistics

Total Valuation

Tsogo Sun has a market cap or net worth of ZAR 7.85 billion. The enterprise value is 15.09 billion.

Market Cap 7.85B
Enterprise Value 15.09B

Important Dates

The last earnings date was Friday, May 23, 2025.

Earnings Date May 23, 2025
Ex-Dividend Date Jul 23, 2025

Share Statistics

Tsogo Sun has 1.04 billion shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 1.04B
Shares Outstanding 1.04B
Shares Change (YoY) -0.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) 2.92%
Owned by Institutions (%) 42.96%
Float 455.40M

Valuation Ratios

The trailing PE ratio is 6.31 and the forward PE ratio is 5.21.

PE Ratio 6.31
Forward PE 5.21
PS Ratio 0.70
PB Ratio 1.52
P/TBV Ratio 9.73
P/FCF Ratio 5.36
P/OCF Ratio 3.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.33, with an EV/FCF ratio of 10.31.

EV / Earnings 12.13
EV / Sales 1.35
EV / EBITDA 4.33
EV / EBIT 5.41
EV / FCF 10.31

Financial Position

The company has a current ratio of 0.46, with a Debt / Equity ratio of 1.48.

Current Ratio 0.46
Quick Ratio 0.43
Debt / Equity 1.48
Debt / EBITDA 2.21
Debt / FCF 5.24
Interest Coverage 3.66

Financial Efficiency

Return on equity (ROE) is 23.78% and return on invested capital (ROIC) is 13.32%.

Return on Equity (ROE) 23.78%
Return on Assets (ROA) 11.23%
Return on Invested Capital (ROIC) 13.32%
Return on Capital Employed (ROCE) 21.30%
Revenue Per Employee 639,475
Profits Per Employee 71,314
Employee Count 17,444
Asset Turnover 0.72
Inventory Turnover 26.77

Taxes

In the past 12 months, Tsogo Sun has paid 535.00 million in taxes.

Income Tax 535.00M
Effective Tax Rate 30.94%

Stock Price Statistics

The stock price has decreased by -31.89% in the last 52 weeks. The beta is 0.77, so Tsogo Sun's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -31.89%
50-Day Moving Average 806.44
200-Day Moving Average 999.01
Relative Strength Index (RSI) 31.95
Average Volume (20 Days) 497,000

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tsogo Sun had revenue of ZAR 11.16 billion and earned 1.24 billion in profits. Earnings per share was 1.20.

Revenue 11.16B
Gross Profit 9.25B
Operating Income 2.79B
Pretax Income 1.73B
Net Income 1.24B
EBITDA 3.48B
EBIT 2.79B
Earnings Per Share (EPS) 1.20
Full Income Statement

Balance Sheet

The company has 480.00 million in cash and 7.67 billion in debt, giving a net cash position of -7.19 billion or -6.92 per share.

Cash & Cash Equivalents 480.00M
Total Debt 7.67B
Net Cash -7.19B
Net Cash Per Share -6.92
Equity (Book Value) 5.17B
Book Value Per Share 4.93
Working Capital -1.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.16 billion and capital expenditures -698.00 million, giving a free cash flow of 1.46 billion.

Operating Cash Flow 2.16B
Capital Expenditures -698.00M
Free Cash Flow 1.46B
FCF Per Share 1.41
Full Cash Flow Statement

Margins

Gross margin is 82.96%, with operating and profit margins of 24.98% and 11.15%.

Gross Margin 82.96%
Operating Margin 24.98%
Pretax Margin 15.50%
Profit Margin 11.15%
EBITDA Margin 31.19%
EBIT Margin 24.98%
FCF Margin 13.12%

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 7.95%.

Dividend Per Share 0.60
Dividend Yield 7.95%
Dividend Growth (YoY) -14.29%
Years of Dividend Growth n/a
Payout Ratio 58.68%
Buyback Yield 0.19%
Shareholder Yield 8.14%
Earnings Yield 15.84%
FCF Yield 18.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tsogo Sun has an Altman Z-Score of 2.21 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.21
Piotroski F-Score 6