Tsogo Sun Limited (JSE:TSG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
759.00
-16.00 (-2.06%)
Jun 12, 2026, 5:00 PM SAST

Tsogo Sun Statistics

Total Valuation

Tsogo Sun has a market cap or net worth of ZAR 7.36 billion. The enterprise value is 13.83 billion.

Market Cap7.36B
Enterprise Value 13.83B

Important Dates

The next estimated earnings date is Thursday, August 27, 2026.

Earnings Date Aug 27, 2026
Ex-Dividend Date Jul 22, 2026

Share Statistics

Tsogo Sun has 970.29 million shares outstanding. The number of shares has decreased by -1.25% in one year.

Current Share Class 970.29M
Shares Outstanding 970.29M
Shares Change (YoY) -1.25%
Shares Change (QoQ) -2.69%
Owned by Insiders (%) 1.64%
Owned by Institutions (%) 36.99%
Float 432.45M

Valuation Ratios

The trailing PE ratio is 6.01 and the forward PE ratio is 6.17.

PE Ratio 6.01
Forward PE 6.17
PS Ratio 0.66
PB Ratio 1.35
P/TBV Ratio 5.35
P/FCF Ratio 4.71
P/OCF Ratio 3.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.98, with an EV/FCF ratio of 8.84.

EV / Earnings 10.68
EV / Sales 1.24
EV / EBITDA 3.98
EV / EBIT 4.95
EV / FCF 8.84

Financial Position

The company has a current ratio of 0.38, with a Debt / Equity ratio of 1.27.

Current Ratio 0.38
Quick Ratio 0.30
Debt / Equity 1.27
Debt / EBITDA 1.99
Debt / FCF 4.42
Interest Coverage 4.63

Financial Efficiency

Return on equity (ROE) is 24.52% and return on invested capital (ROIC) is 16.15%.

Return on Equity (ROE) 24.52%
Return on Assets (ROA) 11.65%
Return on Invested Capital (ROIC) 16.15%
Return on Capital Employed (ROCE) 24.03%
Weighted Average Cost of Capital (WACC) 6.68%
Revenue Per Employee 638,271
Profits Per Employee 74,238
Employee Count 17,444
Asset Turnover 0.74
Inventory Turnover 26.48

Taxes

In the past 12 months, Tsogo Sun has paid 589.00 million in taxes.

Income Tax 589.00M
Effective Tax Rate 31.13%

Stock Price Statistics

The stock price has decreased by -2.06% in the last 52 weeks. The beta is 0.55, so Tsogo Sun's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change -2.06%
50-Day Moving Average 714.04
200-Day Moving Average 697.93
Relative Strength Index (RSI) 54.54
Average Volume (20 Days) 500,708

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tsogo Sun had revenue of ZAR 11.13 billion and earned 1.30 billion in profits. Earnings per share was 1.26.

Revenue11.13B
Gross Profit 9.20B
Operating Income 2.79B
Pretax Income 1.89B
Net Income 1.30B
EBITDA 3.47B
EBIT 2.79B
Earnings Per Share (EPS) 1.26
Full Income Statement

Balance Sheet

The company has 470.00 million in cash and 6.91 billion in debt, with a net cash position of -6.44 billion or -6.64 per share.

Cash & Cash Equivalents 470.00M
Total Debt 6.91B
Net Cash -6.44B
Net Cash Per Share -6.64
Equity (Book Value) 5.46B
Book Value Per Share 5.60
Working Capital -1.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.25 billion and capital expenditures -689.00 million, giving a free cash flow of 1.56 billion.

Operating Cash Flow 2.25B
Capital Expenditures -689.00M
Depreciation & Amortization 676.00M
Net Borrowing -709.00M
Free Cash Flow 1.56B
FCF Per Share 1.61
Full Cash Flow Statement

Margins

Gross margin is 82.64%, with operating and profit margins of 25.06% and 11.63%.

Gross Margin 82.64%
Operating Margin 25.06%
Pretax Margin 16.99%
Profit Margin 11.63%
EBITDA Margin 31.13%
EBIT Margin 25.06%
FCF Margin 14.05%

Dividends & Yields

This stock pays an annual dividend of 0.45, which amounts to a dividend yield of 5.93%.

Dividend Per Share 0.45
Dividend Yield 5.93%
Dividend Growth (YoY) -25.00%
Years of Dividend Growth n/a
Payout Ratio 35.98%
Buyback Yield 1.25%
Shareholder Yield 7.18%
Earnings Yield 17.58%
FCF Yield 21.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Tsogo Sun is 845.00, which is 11.33% higher than the current price. The consensus rating is "Sell".

Price Target 845.00
Price Target Difference 11.33%
Analyst Consensus Sell
Analyst Count 2
Revenue Growth Forecast (3Y) 2.13%
EPS Growth Forecast (3Y) -4.56%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tsogo Sun has an Altman Z-Score of 2.1 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 7