Vodacom Group Limited (JSE:VOD)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 13,713
+13 (0.09%)
May 21, 2025, 4:49 PM SAST
Vodacom Group Cash Flow Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 16,598 | 16,292 | 16,767 | 17,163 | 16,581 | Upgrade
|
| Depreciation & Amortization | 21,934 | 22,786 | 17,968 | 12,281 | 12,878 | Upgrade
|
| Other Amortization | - | - | - | 2,376 | 2,239 | Upgrade
|
| Loss (Gain) From Sale of Assets | -100 | 130 | 31 | -1 | 2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 34 | - | - | - | 6 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2,096 | 846 | 864 | 704 | 1,078 | Upgrade
|
| Loss (Gain) on Equity Investments | -2,724 | -2,197 | -2,607 | -3,056 | -3,501 | Upgrade
|
| Stock-Based Compensation | 463 | 415 | 481 | 575 | 554 | Upgrade
|
| Other Operating Activities | 11,083 | 10,933 | 5,128 | 3,925 | 3,287 | Upgrade
|
| Change in Accounts Receivable | -3,582 | -5,205 | -4,777 | -1,486 | -2,569 | Upgrade
|
| Change in Inventory | -24 | -315 | -106 | -594 | 167 | Upgrade
|
| Change in Accounts Payable | 7,021 | 5,326 | 7,202 | 2,117 | 2,661 | Upgrade
|
| Operating Cash Flow | 52,799 | 49,011 | 40,951 | 34,028 | 33,361 | Upgrade
|
| Operating Cash Flow Growth | 7.73% | 19.68% | 20.34% | 2.00% | 1.60% | Upgrade
|
| Capital Expenditures | -24,690 | -22,325 | -20,175 | -13,843 | -13,443 | Upgrade
|
| Sale of Property, Plant & Equipment | 115 | 178 | 89 | 61 | 69 | Upgrade
|
| Cash Acquisitions | - | -376 | -9,221 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 15 | Upgrade
|
| Investment in Securities | -784 | -457 | -321 | -874 | - | Upgrade
|
| Other Investing Activities | 1,145 | 2,257 | 2,924 | 2,692 | 4,362 | Upgrade
|
| Investing Cash Flow | -24,214 | -20,723 | -26,704 | -11,964 | -8,997 | Upgrade
|
| Long-Term Debt Issued | 24,445 | 18,182 | 19,662 | 8,570 | 180 | Upgrade
|
| Long-Term Debt Repaid | -29,225 | -21,700 | -11,935 | -9,717 | -4,052 | Upgrade
|
| Net Debt Issued (Repaid) | -4,780 | -3,518 | 7,727 | -1,147 | -3,872 | Upgrade
|
| Issuance of Common Stock | 90 | 93 | 133 | 84 | 78 | Upgrade
|
| Repurchase of Common Stock | -522 | -531 | -510 | -517 | -563 | Upgrade
|
| Common Dividends Paid | -11,114 | -12,374 | -13,136 | -14,170 | -13,944 | Upgrade
|
| Other Financing Activities | -9,533 | -9,369 | -5,941 | -4,814 | -5,287 | Upgrade
|
| Financing Cash Flow | -25,859 | -25,699 | -11,727 | -20,564 | -23,588 | Upgrade
|
| Foreign Exchange Rate Adjustments | -628 | -1,807 | 1,553 | -51 | -1,758 | Upgrade
|
| Net Cash Flow | 2,098 | 782 | 4,073 | 1,449 | -982 | Upgrade
|
| Free Cash Flow | 28,109 | 26,686 | 20,776 | 20,185 | 19,918 | Upgrade
|
| Free Cash Flow Growth | 5.33% | 28.45% | 2.93% | 1.34% | 5.14% | Upgrade
|
| Free Cash Flow Margin | 18.46% | 17.72% | 17.43% | 19.65% | 20.26% | Upgrade
|
| Free Cash Flow Per Share | 14.30 | 13.55 | 11.41 | 11.57 | 11.48 | Upgrade
|
| Cash Interest Paid | 7,805 | 7,667 | 5,341 | 4,312 | 3,945 | Upgrade
|
| Cash Income Tax Paid | 8,066 | 8,112 | 7,361 | 7,124 | 7,736 | Upgrade
|
| Levered Free Cash Flow | 17,969 | 17,085 | 30,158 | 15,092 | 13,388 | Upgrade
|
| Unlevered Free Cash Flow | 23,027 | 22,187 | 33,638 | 17,735 | 16,007 | Upgrade
|
| Change in Net Working Capital | -4,632 | -598 | -18,711 | -446 | 1,319 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.