Vodacom Group Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	313,366	242,801	190,738	236,182	271,112	214,230
Market Cap Growth	34.67%	27.30%	-19.24%	-12.88%	26.55%	7.74%
Enterprise Value	367,725	298,537	246,833	286,814	314,919	250,538
Last Close Price	162.19	119.40	88.60	103.63	128.07	94.85
PE Ratio	16.99	14.63	11.71	14.09	15.80	12.92
Forward PE	14.65	12.36	10.15	12.25	14.69	11.84
PS Ratio	1.96	1.60	1.27	1.98	2.64	2.18
PB Ratio	3.03	2.34	1.84	2.42	3.17	2.50
P/TBV Ratio	5.16	3.91	2.94	4.05	4.15	3.24
P/FCF Ratio	9.54	8.64	7.15	11.37	13.43	10.76
P/OCF Ratio	5.43	4.60	3.89	5.77	7.97	6.42
PEG Ratio	0.57	0.92	1.55	2.04	1.65	1.82
EV/Sales Ratio	2.29	1.96	1.64	2.41	3.07	2.55
EV/EBITDA Ratio	6.22	6.42	5.18	6.43	9.02	7.41
EV/EBIT Ratio	9.21	9.02	7.45	10.76	12.38	10.37
EV/FCF Ratio	11.19	10.62	9.25	13.81	15.60	12.58
Debt / Equity Ratio	0.78	0.75	0.71	0.72	0.61	0.58
Debt / EBITDA Ratio	1.45	1.52	1.41	1.58	1.39	1.35
Debt / FCF Ratio	2.44	2.77	2.75	3.39	2.60	2.51
Net Debt / Equity Ratio	0.40	0.50	0.48	0.40	0.40	0.40
Net Debt / EBITDA Ratio	0.81	1.11	1.03	0.86	0.98	1.00
Net Debt / FCF Ratio	1.25	1.84	1.85	1.85	1.70	1.70
Asset Turnover	0.68	0.62	0.64	0.59	0.59	0.54
Inventory Turnover	28.18	30.28	30.30	27.23	30.75	33.53
Quick Ratio	1.03	0.77	0.79	0.97	0.73	0.93
Current Ratio	1.12	1.00	0.99	1.02	0.88	1.10
Return on Equity (ROE)	24.73%	19.17%	19.14%	19.80%	20.72%	18.38%
Return on Assets (ROA)	9.54%	8.43%	8.83%	8.20%	9.09%	8.34%
Return on Invested Capital (ROIC)	18.39%	14.84%	15.71%	15.09%	15.35%	13.68%
Return on Capital Employed (ROCE)	20.40%	19.00%	19.60%	16.30%	21.10%	18.60%
Earnings Yield	6.02%	6.84%	8.54%	7.10%	6.33%	7.74%
FCF Yield	10.49%	11.58%	13.99%	8.80%	7.45%	9.30%
Dividend Yield	4.10%	5.19%	6.66%	6.46%	6.64%	8.70%
Payout Ratio	63.67%	66.96%	75.95%	78.34%	82.56%	84.10%
Buyback Yield / Dilution	-0.75%	0.27%	-8.24%	-4.34%	-0.54%	-0.43%
Total Shareholder Return	3.42%	5.46%	-1.58%	2.13%	6.09%	8.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.