York Timber Holdings Limited (JSE: YRK)
South Africa
· Delayed Price · Currency is ZAR 235.00
-4.00 (-1.67%)
Dec 20, 2024, 4:22 PM SAST
York Timber Holdings Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 136.07 | 136.07 | -312.86 | 182.76 | 137.07 | -217.64 | Upgrade
|
| Depreciation & Amortization | 107.73 | 107.73 | 109.65 | 113.04 | 101.16 | 93.46 | Upgrade
|
| Other Amortization | 0.85 | 0.85 | 0.46 | 0.55 | 0.65 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.25 | -0.25 | 0.65 | 2.02 | 1.55 | -3.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | -244.51 | -244.51 | 392.26 | -90.81 | -20.33 | 159.46 | Upgrade
|
| Stock-Based Compensation | 0.76 | 0.76 | 1.15 | 7.17 | 2.37 | 1.53 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.77 | 1.77 | -0.31 | -2.76 | - | - | Upgrade
|
| Other Operating Activities | 53.28 | 53.28 | -116.83 | 9.49 | 91.96 | 15.21 | Upgrade
|
| Change in Accounts Receivable | -16.52 | -16.52 | -24.81 | 81.24 | -107.14 | 56.44 | Upgrade
|
| Change in Inventory | -70.94 | -70.94 | -20.66 | -40.01 | 48.24 | 145.36 | Upgrade
|
| Change in Accounts Payable | -13.37 | -13.37 | 94.64 | -64.02 | 102.58 | -199.51 | Upgrade
|
| Change in Unearned Revenue | - | - | -1.66 | 1.16 | 0.5 | - | Upgrade
|
| Change in Other Net Operating Assets | 36.1 | 36.1 | -33.79 | - | - | - | Upgrade
|
| Operating Cash Flow | -9.06 | -9.06 | 87.88 | 199.83 | 358.62 | 50.71 | Upgrade
|
| Operating Cash Flow Growth | - | - | -56.02% | -44.28% | 607.17% | -65.33% | Upgrade
|
| Capital Expenditures | -62.28 | -62.28 | -29.03 | -64.32 | -82.1 | -42.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.35 | 8.35 | 1.73 | 1.41 | 0.94 | 5 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -77.81 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.01 | -0.03 | -2.6 | Upgrade
|
| Other Investing Activities | -33.8 | -33.8 | -56.95 | -70.36 | -44.25 | 8.57 | Upgrade
|
| Investing Cash Flow | -87.73 | -87.73 | -84.25 | -132.14 | -204.4 | -31.11 | Upgrade
|
| Long-Term Debt Issued | 289.98 | 289.98 | - | - | 101.1 | 11.58 | Upgrade
|
| Long-Term Debt Repaid | -314.1 | -314.1 | -67.94 | -165.08 | -178.33 | -121.65 | Upgrade
|
| Net Debt Issued (Repaid) | -24.13 | -24.13 | -67.94 | -165.08 | -77.23 | -110.07 | Upgrade
|
| Issuance of Common Stock | - | - | 250 | - | - | - | Upgrade
|
| Other Financing Activities | -14.53 | -14.53 | -6 | - | - | - | Upgrade
|
| Financing Cash Flow | -38.65 | -38.65 | 176.05 | -165.08 | -77.23 | -110.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.46 | 0.46 | -4.14 | 5.72 | -8.82 | 4.54 | Upgrade
|
| Net Cash Flow | -134.98 | -134.98 | 175.55 | -91.67 | 68.17 | -85.93 | Upgrade
|
| Free Cash Flow | -71.33 | -71.33 | 58.86 | 135.51 | 276.52 | 8.63 | Upgrade
|
| Free Cash Flow Growth | - | - | -56.57% | -50.99% | 3105.31% | -86.75% | Upgrade
|
| Free Cash Flow Margin | -4.09% | -4.09% | 3.53% | 7.37% | 14.34% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.15 | 0.15 | 0.39 | 0.87 | 0.03 | Upgrade
|
| Cash Interest Paid | 53.82 | 53.82 | 44.36 | 36.26 | 47.05 | 59 | Upgrade
|
| Cash Income Tax Paid | 0.47 | 0.47 | 10.55 | 24.31 | 23.4 | -10.51 | Upgrade
|
| Levered Free Cash Flow | -151.04 | -151.04 | 31.38 | 138.57 | 333.97 | -26.39 | Upgrade
|
| Unlevered Free Cash Flow | -115.76 | -115.76 | 60.23 | 161.55 | 363.47 | 11.77 | Upgrade
|
| Change in Net Working Capital | 147.75 | 147.75 | 23.64 | -9.82 | -191.87 | -12.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.