Zeda Limited (JSE: ZZD)
South Africa
· Delayed Price · Currency is ZAR 1,320.00
-10.00 (-0.75%)
Dec 19, 2024, 5:00 PM SAST
Zeda Limited Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 10,468 | 10,468 | 9,145 | 8,133 | 7,672 | 8,688 | Upgrade
|
| Revenue Growth (YoY) | 14.48% | 14.48% | 12.44% | 6.02% | -11.70% | -14.50% | Upgrade
|
| Cost of Revenue | 6,290 | 6,290 | 5,029 | 4,592 | 5,047 | 6,212 | Upgrade
|
| Gross Profit | 4,178 | 4,178 | 4,116 | 3,541 | 2,625 | 2,476 | Upgrade
|
| Selling, General & Admin | 2,734 | 2,734 | 2,579 | 2,171 | 1,804 | 2,089 | Upgrade
|
| Other Operating Expenses | -194.17 | -194.17 | -124.83 | -116.91 | -85.93 | -85.66 | Upgrade
|
| Operating Expenses | 2,583 | 2,583 | 2,477 | 2,087 | 1,783 | 2,183 | Upgrade
|
| Operating Income | 1,595 | 1,595 | 1,639 | 1,455 | 841.85 | 292.87 | Upgrade
|
| Interest Expense | -729.65 | -729.65 | -652.14 | -389.04 | -321.51 | -521.23 | Upgrade
|
| Interest & Investment Income | 43.04 | 43.04 | 29.76 | 6.05 | 64.68 | 56.78 | Upgrade
|
| Earnings From Equity Investments | 53.63 | 53.63 | 10.21 | 0.93 | 4.56 | 2.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -46.26 | -46.26 | -14.29 | -39.06 | -27.55 | -2.62 | Upgrade
|
| EBT Excluding Unusual Items | 915.8 | 915.8 | 1,013 | 1,033 | 562.04 | -171.96 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.19 | 16.19 | 14.93 | -54.38 | - | -51.51 | Upgrade
|
| Asset Writedown | -99.52 | -99.52 | -87.71 | -96.51 | - | - | Upgrade
|
| Pretax Income | 832.48 | 832.48 | 939.73 | 881.73 | 562.04 | -223.47 | Upgrade
|
| Income Tax Expense | 218.22 | 218.22 | 197.65 | 311.84 | 197.72 | -85.35 | Upgrade
|
| Earnings From Continuing Operations | 614.26 | 614.26 | 742.08 | 569.89 | 364.32 | -138.13 | Upgrade
|
| Minority Interest in Earnings | -15.29 | -15.29 | -10.2 | -8.47 | -4.1 | -4.19 | Upgrade
|
| Net Income | 598.97 | 598.97 | 731.88 | 561.42 | 360.23 | -142.32 | Upgrade
|
| Net Income to Common | 598.97 | 598.97 | 731.88 | 561.42 | 360.23 | -142.32 | Upgrade
|
| Net Income Growth | -18.16% | -18.16% | 30.36% | 55.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 189 | 190 | 190 | - | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 187 | 189 | 190 | 190 | - | Upgrade
|
| Shares Change (YoY) | -1.03% | -1.03% | -0.34% | - | - | - | Upgrade
|
| EPS (Basic) | 3.20 | 3.20 | 3.87 | 2.96 | 1.90 | - | Upgrade
|
| EPS (Diluted) | 3.20 | 3.20 | 3.87 | 2.96 | 1.90 | - | Upgrade
|
| EPS Growth | -17.30% | -17.30% | 30.82% | 55.83% | - | - | Upgrade
|
| Free Cash Flow | 320.14 | 320.14 | -562.98 | 2,028 | 51.87 | 595.7 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | 1.71 | -2.98 | 10.69 | 0.27 | - | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | - | - | - | - | Upgrade
|
| Gross Margin | 39.91% | 39.91% | 45.01% | 43.54% | 34.22% | 28.50% | Upgrade
|
| Operating Margin | 15.24% | 15.24% | 17.92% | 17.88% | 10.97% | 3.37% | Upgrade
|
| Profit Margin | 5.72% | 5.72% | 8.00% | 6.90% | 4.70% | -1.64% | Upgrade
|
| Free Cash Flow Margin | 3.06% | 3.06% | -6.16% | 24.93% | 0.68% | 6.86% | Upgrade
|
| EBITDA | 2,486 | 2,486 | 2,454 | 2,246 | 1,613 | 1,149 | Upgrade
|
| EBITDA Margin | 23.74% | 23.74% | 26.83% | 27.62% | 21.02% | 13.22% | Upgrade
|
| D&A For EBITDA | 890.56 | 890.56 | 814.66 | 791.91 | 771.11 | 855.78 | Upgrade
|
| EBIT | 1,595 | 1,595 | 1,639 | 1,455 | 841.85 | 292.87 | Upgrade
|
| EBIT Margin | 15.24% | 15.24% | 17.92% | 17.88% | 10.97% | 3.37% | Upgrade
|
| Effective Tax Rate | 26.21% | 26.21% | 21.03% | 35.37% | 35.18% | - | Upgrade
|
| Revenue as Reported | 10,468 | 10,468 | 9,145 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.