Zeda Limited (JSE:ZZD)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,470.00
-60.00 (-3.92%)
Jun 17, 2026, 9:11 AM SAST
Zeda Limited Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 10,821 | 10,649 | 10,468 | 9,145 | 8,133 | 7,672 | |
Revenue Growth (YoY) | 2.36% | 1.73% | 14.48% | 12.44% | 6.02% | -11.70% |
Cost of Revenue | 6,541 | 6,305 | 6,290 | 5,029 | 4,592 | 5,047 |
Gross Profit | 4,280 | 4,344 | 4,178 | 4,116 | 3,541 | 2,625 |
Selling, General & Admin | 2,824 | 2,810 | 2,734 | 2,579 | 2,171 | 1,804 |
Other Operating Expenses | -197.21 | -194.48 | -194.17 | -124.83 | -116.91 | -85.93 |
Operating Expenses | 2,593 | 2,654 | 2,583 | 2,477 | 2,087 | 1,783 |
Operating Income | 1,687 | 1,690 | 1,595 | 1,639 | 1,455 | 841.85 |
Interest Expense | -722.08 | -758.18 | -729.65 | -652.14 | -389.04 | -321.51 |
Interest & Investment Income | 30.05 | 33.43 | 43.04 | 29.76 | 6.05 | 64.68 |
Earnings From Equity Investments | 30.88 | 31.74 | 53.63 | 10.21 | 0.93 | 4.56 |
Currency Exchange Gain (Loss) | 21.16 | 23.53 | -46.26 | -14.29 | -39.06 | -27.55 |
EBT Excluding Unusual Items | 1,047 | 1,021 | 915.8 | 1,013 | 1,033 | 562.04 |
Merger & Restructuring Charges | - | - | - | - | -0.79 | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.68 | 16.19 | 14.93 | -54.38 | - |
Asset Writedown | -89.88 | -89.88 | -99.52 | -87.71 | -96.51 | - |
Pretax Income | 956.97 | 929.96 | 832.48 | 939.73 | 881.73 | 562.04 |
Income Tax Expense | 249.59 | 243.15 | 218.22 | 197.65 | 311.84 | 197.72 |
Earnings From Continuing Operations | 707.38 | 686.81 | 614.26 | 742.08 | 569.89 | 364.32 |
Minority Interest in Earnings | -13.48 | -14.32 | -15.29 | -10.2 | -8.47 | -4.09 |
Net Income | 693.9 | 672.5 | 598.97 | 731.88 | 561.42 | 360.23 |
Net Income to Common | 693.9 | 672.5 | 598.97 | 731.88 | 561.42 | 360.23 |
Net Income Growth | 7.99% | 12.28% | -18.16% | 30.36% | 55.85% | - |
Shares Outstanding (Basic) | 186 | 187 | 187 | 189 | 190 | 190 |
Shares Outstanding (Diluted) | 186 | 187 | 187 | 189 | 190 | 190 |
Shares Change (YoY) | -0.15% | -0.24% | -1.03% | -0.34% | - | - |
EPS (Basic) | 3.72 | 3.60 | 3.20 | 3.87 | 2.96 | 1.90 |
EPS (Diluted) | 3.72 | 3.60 | 3.20 | 3.87 | 2.96 | 1.90 |
EPS Growth | 8.16% | 12.54% | -17.30% | 30.82% | 55.83% | - |
Free Cash Flow | 517.4 | -227.22 | 325.25 | -562.98 | 2,028 | 51.87 |
Free Cash Flow Per Share | 2.77 | -1.22 | 1.74 | -2.98 | 10.69 | 0.27 |
Dividend Per Share | 2.060 | 1.810 | 1.000 | - | - | - |
Dividend Growth | 96.19% | 81.00% | - | - | - | - |
Gross Margin | 39.55% | 40.79% | 39.91% | 45.01% | 43.54% | 34.22% |
Operating Margin | 15.59% | 15.87% | 15.24% | 17.92% | 17.88% | 10.97% |
Profit Margin | 6.41% | 6.31% | 5.72% | 8.00% | 6.90% | 4.70% |
Free Cash Flow Margin | 4.78% | -2.13% | 3.11% | -6.16% | 24.93% | 0.68% |
EBITDA | 2,706 | 2,672 | 2,486 | 2,454 | 2,246 | 1,613 |
EBITDA Margin | 25.01% | 25.09% | 23.74% | 26.83% | 27.62% | 21.02% |
D&A For EBITDA | 1,020 | 982.17 | 890.56 | 814.66 | 791.91 | 771.11 |
EBIT | 1,687 | 1,690 | 1,595 | 1,639 | 1,455 | 841.85 |
EBIT Margin | 15.59% | 15.87% | 15.24% | 17.92% | 17.88% | 10.97% |
Effective Tax Rate | 26.08% | 26.15% | 26.21% | 21.03% | 35.37% | 35.18% |
Revenue as Reported | 10,821 | 10,649 | 10,468 | 9,145 | - | - |