KASE:AIRA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,408	1,272	1,166	1,020	749.36
Other Revenue	7.47	11.07	4.9	1.2	1.28
Revenue	1,415	1,283	1,171	1,021	750.65
Revenue Growth (YoY)	10.26%	9.60%	14.64%	36.08%	92.62%
Cost of Revenue	1,006	883.28	779.84	667.64	475.66
Gross Profit	409.22	400.14	391.18	353.8	274.99
Selling, General & Admin	78.57	72.22	63.68	51.57	41.09
Other Operating Expenses	51.53	34.47	32.88	28.88	21.09
Operating Expenses	359.84	295.87	258.7	216.02	183.13
Operating Income	49.38	104.27	132.48	137.78	91.86
Interest Expense	-69.21	-54.1	-45.99	-38.5	-46.74
Interest & Investment Income	21.89	21.41	14.07	6.27	1.62
Currency Exchange Gain (Loss)	-7.91	-20.74	-13.8	-15.07	-12.52
Other Non Operating Income (Expenses)	-12.78	-9.89	-3.16	4.08	4.54
EBT Excluding Unusual Items	-18.63	40.95	83.59	94.57	38.75
Gain (Loss) on Sale of Assets	38.75	25.73	3.5	2.24	7.12
Other Unusual Items	-	-	-	-	-0.88
Pretax Income	20.12	66.69	87.09	101.39	44.99
Income Tax Expense	6.57	13.91	18.39	22.98	8.83
Net Income	13.55	52.78	68.71	78.41	36.16
Net Income to Common	13.55	52.78	68.71	78.41	36.16
Net Income Growth	-74.32%	-23.18%	-12.38%	116.86%	-
Shares Outstanding (Basic)	354	349	306	306	306
Shares Outstanding (Diluted)	354	349	306	306	306
Shares Change (YoY)	1.55%	14.01%	-	-	-
EPS (Basic)	0.04	0.15	0.22	0.26	0.12
EPS (Diluted)	0.04	0.15	0.22	0.26	0.12
EPS Growth	-74.71%	-32.63%	-12.38%	116.86%	-
Free Cash Flow	190.49	269.9	271.68	302.7	245.36
Free Cash Flow Per Share	0.54	0.77	0.89	0.99	0.80
Dividend Per Share	-	0.034	-	990.000	-
Gross Margin	28.92%	31.18%	33.41%	34.64%	36.63%
Operating Margin	3.49%	8.13%	11.31%	13.49%	12.24%
Profit Margin	0.96%	4.11%	5.87%	7.68%	4.82%
Free Cash Flow Margin	13.46%	21.03%	23.20%	29.63%	32.69%
EBITDA	90.69	120.26	133.29	151.69	105.61
EBITDA Margin	6.41%	9.37%	11.38%	14.85%	14.07%
D&A For EBITDA	41.31	15.99	0.81	13.91	13.75
EBIT	49.38	104.27	132.48	137.78	91.86
EBIT Margin	3.49%	8.13%	11.31%	13.49%	12.24%
Effective Tax Rate	32.64%	20.86%	21.11%	22.66%	19.63%
Revenue as Reported	1,454	1,309	1,175	1,032	761.84
Advertising Expenses	9.16	8.55	8.34	5.67	4.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.