Kazakhstan Electricity Grid Operating Company JSC (KASE:KEGC)
Kazakhstan · Delayed Price · Currency is KZT 1,490.00
-2.00 (-0.13%)
At close: Sep 4, 2026
KASE:KEGC Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 454,694 | 397,737 | 319,906 | 252,136 | 217,256 | 186,443 | |
Revenue Growth | 31.93% | 24.33% | 26.88% | 16.05% | 16.53% | 4.10% |
Operations & Maintenance | 1,261 | - | - | - | - | - |
Selling, General & Admin | 14,306 | 13,637 | 12,916 | 11,360 | 9,167 | 8,683 |
Other Operating Expenses | 308,589 | 288,244 | 228,424 | 181,648 | 166,520 | 120,921 |
Total Operating Expenses | 325,912 | 302,622 | 239,546 | 195,392 | 176,215 | 129,494 |
Operating Income | 128,782 | 95,115 | 80,360 | 56,744 | 41,040 | 56,949 |
Interest Expense | -20,634 | -20,367 | -12,628 | -15,094 | -11,810 | -9,883 |
Interest Income | 14,443 | 13,302 | 12,284 | 8,161 | 5,573 | 5,221 |
Net Interest Expense | -6,191 | -7,065 | -344.26 | -6,933 | -6,237 | -4,662 |
Income (Loss) on Equity Investments | 294.01 | 415.36 | 359.96 | 195.3 | 469.12 | 260.74 |
Currency Exchange Gain (Loss) | -289.49 | -364.72 | 435.3 | 951.34 | 114.96 | 451.05 |
Other Non-Operating Income (Expenses) | -15.82 | 243.53 | 119.39 | 3,038 | 579.31 | -523.54 |
EBT Excluding Unusual Items | 122,579 | 88,343 | 80,930 | 53,996 | 35,967 | 52,476 |
Gain (Loss) on Sale of Investments | 20 | 22.6 | 6.84 | 65.24 | 75.99 | 58.7 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2,182 |
Asset Writedown | -8,142 | -88.45 | -7,072 | -462.52 | -3,575 | -7,944 |
Pretax Income | 114,457 | 88,278 | 73,865 | 53,599 | 32,468 | 46,772 |
Income Tax Expense | 23,269 | 17,453 | 14,368 | 10,202 | 5,720 | 7,608 |
Earnings From Continuing Ops. | 91,189 | 70,824 | 59,497 | 43,396 | 26,748 | 39,164 |
Earnings From Discontinued Ops. | - | - | - | - | - | 13,471 |
Net Income | 91,189 | 70,824 | 59,497 | 43,396 | 26,748 | 52,636 |
Net Income to Common | 91,189 | 70,824 | 59,497 | 43,396 | 26,748 | 52,636 |
Net Income Growth | 55.64% | 19.04% | 37.10% | 62.24% | -49.18% | -1.55% |
Shares Outstanding (Basic) | 275 | 275 | 275 | 262 | 260 | 260 |
Shares Outstanding (Diluted) | 275 | 275 | 275 | 262 | 260 | 260 |
Shares Change | - | - | 4.99% | 0.85% | - | - |
EPS (Basic) | 331.24 | 257.27 | 216.12 | 165.50 | 102.88 | 202.45 |
EPS (Diluted) | 331.24 | 257.27 | 216.12 | 165.50 | 102.88 | 202.45 |
EPS Growth | 55.64% | 19.04% | 30.59% | 60.87% | -49.18% | -1.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26,496 | 37,669 | 62,346 | 12,559 | 31,202 | 43,655 |
Free Cash Flow Per Share | 96.25 | 136.83 | 226.47 | 47.89 | 120.01 | 167.90 |
Dividend Per Share | 81.000 | 161.900 | 163.400 | 157.240 | 116.030 | 135.570 |
Dividend Growth | -49.97% | -0.92% | 3.92% | 35.52% | -14.41% | -10.87% |
Profit Margin | 20.05% | 17.81% | 18.60% | 17.21% | 12.31% | 28.23% |
Free Cash Flow Margin | 5.83% | 9.47% | 19.49% | 4.98% | 14.36% | 23.41% |
EBITDA | 184,699 | 151,472 | 131,648 | 108,154 | 102,243 | 93,817 |
EBITDA Margin | 40.62% | 38.08% | 41.15% | 42.90% | 47.06% | 50.32% |
D&A For EBITDA | 55,917 | 56,358 | 51,288 | 51,410 | 61,202 | 36,868 |
EBIT | 128,782 | 95,115 | 80,360 | 56,744 | 41,040 | 56,949 |
EBIT Margin | 28.32% | 23.91% | 25.12% | 22.50% | 18.89% | 30.55% |
Effective Tax Rate | 20.33% | 19.77% | 19.45% | 19.04% | 17.62% | 16.27% |