Joint Stock Company Kaspi.kz (KASE:KSPI)
Kazakhstan
· Delayed Price · Currency is KZT 52,722
+292 (0.56%)
At close: Feb 28, 2025
KASE:KSPI Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,438,259 | 772,783 | 448,674 | 266,210 | 151,543 | Upgrade
|
| Other Revenue | 1,093,897 | 1,129,815 | 820,541 | 619,268 | 451,326 | Upgrade
|
| Revenue | 2,532,156 | 1,902,598 | 1,269,215 | 885,478 | 602,869 | Upgrade
|
| Revenue Growth (YoY) | 33.09% | 49.90% | 43.34% | 46.88% | 17.31% | Upgrade
|
| Cost of Revenue | 333,352 | 193,826 | 104,935 | 73,371 | 60,311 | Upgrade
|
| Gross Profit | 2,198,804 | 1,708,772 | 1,164,280 | 812,107 | 542,558 | Upgrade
|
| Selling, General & Admin | 76,889 | 51,359 | 50,390 | 32,387 | 28,927 | Upgrade
|
| Research & Development | 109,553 | 88,657 | 60,117 | 44,388 | 29,183 | Upgrade
|
| Other Operating Expenses | 113,957 | 79,634 | 55,210 | 34,383 | 27,622 | Upgrade
|
| Operating Expenses | 300,399 | 219,650 | 165,717 | 111,158 | 85,732 | Upgrade
|
| Operating Income | 1,898,405 | 1,489,122 | 998,563 | 700,949 | 456,826 | Upgrade
|
| Interest Expense | -616,116 | -478,010 | -278,676 | -171,491 | -139,002 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10,892 | 1,377 | -656 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,282,289 | 1,022,004 | 721,264 | 528,802 | 317,824 | Upgrade
|
| Other Unusual Items | - | - | -690 | - | - | Upgrade
|
| Pretax Income | 1,282,289 | 1,022,004 | 720,574 | 528,802 | 317,824 | Upgrade
|
| Income Tax Expense | 225,455 | 173,234 | 131,730 | 93,588 | 54,476 | Upgrade
|
| Earnings From Continuing Operations | 1,056,834 | 848,770 | 588,844 | 435,214 | 263,348 | Upgrade
|
| Minority Interest in Earnings | - | -7,419 | -3,818 | -3,300 | -2,384 | Upgrade
|
| Net Income | 1,056,834 | 841,351 | 585,026 | 431,914 | 260,964 | Upgrade
|
| Net Income to Common | 1,056,834 | 841,351 | 585,026 | 431,914 | 260,964 | Upgrade
|
| Net Income Growth | 25.61% | 43.81% | 35.45% | 65.51% | 34.66% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 192 | 194 | 194 | 194 | Upgrade
|
| Shares Change (YoY) | -1.07% | -0.99% | -0.18% | 0.32% | 2.63% | Upgrade
|
| EPS (Basic) | 5561.82 | 4431.43 | 3051.38 | 2247.36 | 1360.57 | Upgrade
|
| EPS (Diluted) | 5561.82 | 4381.00 | 3016.00 | 2222.00 | 1347.00 | Upgrade
|
| EPS Growth | 26.95% | 45.26% | 35.73% | 64.96% | 31.20% | Upgrade
|
| Free Cash Flow | - | 1,055,871 | 961,516 | 45,450 | 599,540 | Upgrade
|
| Free Cash Flow Per Share | - | 5497.54 | 4956.49 | 233.87 | 3094.94 | Upgrade
|
| Dividend Per Share | 2550.000 | 3200.000 | 1700.000 | 883.000 | 1403.000 | Upgrade
|
| Dividend Growth | -20.31% | 88.24% | 92.53% | -37.06% | 88.07% | Upgrade
|
| Gross Margin | 86.84% | 89.81% | 91.73% | 91.71% | 90.00% | Upgrade
|
| Operating Margin | 74.97% | 78.27% | 78.68% | 79.16% | 75.78% | Upgrade
|
| Profit Margin | 41.74% | 44.22% | 46.09% | 48.78% | 43.29% | Upgrade
|
| Free Cash Flow Margin | - | 55.50% | 75.76% | 5.13% | 99.45% | Upgrade
|
| EBITDA | 1,926,841 | 1,515,440 | 1,016,008 | 713,627 | 466,414 | Upgrade
|
| EBITDA Margin | 76.09% | 79.65% | 80.05% | 80.59% | 77.37% | Upgrade
|
| D&A For EBITDA | 28,436 | 26,318 | 17,445 | 12,678 | 9,588 | Upgrade
|
| EBIT | 1,898,405 | 1,489,122 | 998,563 | 700,949 | 456,826 | Upgrade
|
| EBIT Margin | 74.97% | 78.27% | 78.68% | 79.16% | 75.78% | Upgrade
|
| Effective Tax Rate | 17.58% | 16.95% | 18.28% | 17.70% | 17.14% | Upgrade
|
| Revenue as Reported | 2,532,156 | 1,913,490 | 1,270,592 | 884,822 | 602,869 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.