National Atomic Company Kazatomprom JSC (KASE:KZAP)
20,550
+533 (2.66%)
At close: Jun 5, 2025
KASE:KZAP Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,757,928 | 1,813,352 | 1,434,635 | 1,001,171 | 691,011 | 587,457 | Upgrade
|
Revenue Growth (YoY) | 32.82% | 26.40% | 43.30% | 44.89% | 17.63% | 16.96% | Upgrade
|
Cost of Revenue | 809,192 | 840,134 | 615,994 | 442,881 | 377,883 | 295,981 | Upgrade
|
Gross Profit | 948,736 | 973,218 | 818,641 | 558,290 | 313,128 | 291,476 | Upgrade
|
Selling, General & Admin | 79,363 | 74,882 | 81,961 | 70,112 | 48,760 | 42,543 | Upgrade
|
Other Operating Expenses | 104,519 | 103,118 | 101,518 | 43,146 | 41,959 | 31,122 | Upgrade
|
Operating Expenses | 168,559 | 162,677 | 199,440 | 113,258 | 90,918 | 73,688 | Upgrade
|
Operating Income | 780,177 | 810,541 | 619,201 | 445,032 | 222,210 | 217,788 | Upgrade
|
Interest Expense | -12,858 | -9,273 | -3,753 | -3,689 | -3,546 | -4,284 | Upgrade
|
Interest & Investment Income | 27,579 | 27,579 | 25,646 | 12,505 | 5,201 | 4,357 | Upgrade
|
Earnings From Equity Investments | 147,686 | 161,553 | 94,959 | 89,076 | 51,583 | 40,086 | Upgrade
|
Currency Exchange Gain (Loss) | 59,830 | 73,494 | -21,330 | 17,304 | 3,345 | 3,759 | Upgrade
|
Other Non Operating Income (Expenses) | 752 | 13,560 | 480 | 12,414 | 3,906 | -1,354 | Upgrade
|
EBT Excluding Unusual Items | 1,003,166 | 1,077,454 | 715,203 | 572,642 | 282,699 | 260,352 | Upgrade
|
Gain (Loss) on Sale of Investments | -2,026 | -2,026 | 13,658 | 4,699 | - | 21,056 | Upgrade
|
Gain (Loss) on Sale of Assets | -325 | -325 | -74 | 1,116 | 664 | -366 | Upgrade
|
Asset Writedown | -1,179 | -1,114 | 229 | 176 | -3,606 | 70 | Upgrade
|
Other Unusual Items | -596 | 295,123 | -674 | 3,091 | 1,887 | 4,032 | Upgrade
|
Pretax Income | 999,040 | 1,369,112 | 728,342 | 583,705 | 281,644 | 285,144 | Upgrade
|
Income Tax Expense | 216,773 | 236,997 | 148,007 | 110,742 | 61,618 | 63,776 | Upgrade
|
Earnings From Continuing Operations | 782,267 | 1,132,115 | 580,335 | 472,963 | 220,026 | 221,368 | Upgrade
|
Net Income to Company | 782,267 | 1,132,115 | 580,335 | 472,963 | 220,026 | 221,368 | Upgrade
|
Minority Interest in Earnings | -219,702 | -259,852 | -161,151 | -124,915 | -79,253 | -37,827 | Upgrade
|
Net Income | 562,565 | 872,263 | 419,184 | 348,048 | 140,773 | 183,541 | Upgrade
|
Net Income to Common | 562,565 | 872,263 | 419,184 | 348,048 | 140,773 | 183,541 | Upgrade
|
Net Income Growth | -13.61% | 108.09% | 20.44% | 147.24% | -23.30% | -3.40% | Upgrade
|
Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade
|
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 2168.87 | 3363.18 | 1616.24 | 1341.96 | 542.78 | 707.68 | Upgrade
|
EPS (Diluted) | 2168.87 | 3363.18 | 1616.24 | 1341.96 | 542.78 | 707.68 | Upgrade
|
EPS Growth | -13.62% | 108.09% | 20.44% | 147.24% | -23.30% | -3.40% | Upgrade
|
Free Cash Flow | 464,827 | 343,369 | 324,044 | 210,395 | 72,189 | 126,516 | Upgrade
|
Free Cash Flow Per Share | 1792.06 | 1323.92 | 1249.41 | 811.22 | 278.34 | 487.81 | Upgrade
|
Dividend Per Share | - | - | 1213.000 | 775.000 | 877.000 | 579.000 | Upgrade
|
Dividend Growth | - | - | 56.52% | -11.63% | 51.47% | 51.57% | Upgrade
|
Gross Margin | 53.97% | 53.67% | 57.06% | 55.76% | 45.31% | 49.62% | Upgrade
|
Operating Margin | 44.38% | 44.70% | 43.16% | 44.45% | 32.16% | 37.07% | Upgrade
|
Profit Margin | 32.00% | 48.10% | 29.22% | 34.76% | 20.37% | 31.24% | Upgrade
|
Free Cash Flow Margin | 26.44% | 18.94% | 22.59% | 21.02% | 10.45% | 21.54% | Upgrade
|
EBITDA | 908,742 | 935,837 | 720,923 | 530,838 | 299,358 | 285,074 | Upgrade
|
EBITDA Margin | 51.69% | 51.61% | 50.25% | 53.02% | 43.32% | 48.53% | Upgrade
|
D&A For EBITDA | 128,565 | 125,296 | 101,722 | 85,806 | 77,148 | 67,286 | Upgrade
|
EBIT | 780,177 | 810,541 | 619,201 | 445,032 | 222,210 | 217,788 | Upgrade
|
EBIT Margin | 44.38% | 44.70% | 43.16% | 44.45% | 32.16% | 37.07% | Upgrade
|
Effective Tax Rate | 21.70% | 17.31% | 20.32% | 18.97% | 21.88% | 22.37% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.