National Atomic Company Kazatomprom JSC (KASE:KZAP)
Kazakhstan · Delayed Price · Currency is KZT 35,699
+1,417 (4.13%)
At close: Jun 12, 2026
KASE:KZAP Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,742,864 | 1,803,049 | 1,813,352 | 1,434,635 | 1,001,171 | 691,011 | |
Revenue Growth (YoY) | -0.86% | -0.57% | 26.40% | 43.30% | 44.89% | 17.63% |
Cost of Revenue | 762,275 | 804,118 | 840,617 | 615,994 | 442,881 | 377,883 |
Gross Profit | 980,589 | 998,931 | 972,735 | 818,641 | 558,290 | 313,128 |
Selling, General & Admin | 80,290 | 82,767 | 74,399 | 81,961 | 70,112 | 48,760 |
Other Operating Expenses | 166,763 | 158,672 | 107,581 | 101,518 | 43,146 | 41,959 |
Operating Expenses | 246,074 | 240,460 | 166,657 | 199,440 | 113,258 | 90,918 |
Operating Income | 734,515 | 758,471 | 806,078 | 619,201 | 445,032 | 222,210 |
Interest Expense | -8,951 | -13,142 | -9,273 | -3,753 | -3,689 | -3,546 |
Interest & Investment Income | 58,969 | 59,899 | 27,579 | 25,646 | 12,505 | 5,201 |
Earnings From Equity Investments | 195,263 | 199,239 | 159,563 | 98,385 | 89,076 | 51,583 |
Currency Exchange Gain (Loss) | -30,774 | -32,848 | 73,494 | -21,330 | 17,304 | 3,345 |
Other Non Operating Income (Expenses) | 15,563 | 15,306 | 18,914 | 480 | 12,414 | 3,906 |
EBT Excluding Unusual Items | 964,585 | 986,925 | 1,076,355 | 718,629 | 572,642 | 282,699 |
Gain (Loss) on Sale of Investments | 1,512 | 1,512 | -2,026 | 13,658 | 4,699 | - |
Gain (Loss) on Sale of Assets | -996 | -996 | -1,216 | -74 | 1,116 | 664 |
Asset Writedown | -999 | -580 | -1,114 | 229 | 176 | -3,606 |
Other Unusual Items | 8,811 | 8,811 | 297,113 | -4,100 | 3,091 | 1,887 |
Pretax Income | 972,913 | 995,672 | 1,369,112 | 728,342 | 583,705 | 281,644 |
Income Tax Expense | 184,190 | 188,965 | 236,997 | 148,007 | 110,742 | 61,618 |
Earnings From Continuing Operations | 788,723 | 806,707 | 1,132,115 | 580,335 | 472,963 | 220,026 |
Net Income to Company | 788,723 | 806,707 | 1,132,115 | 580,335 | 472,963 | 220,026 |
Minority Interest in Earnings | -251,833 | -236,247 | -259,852 | -161,151 | -124,915 | -79,253 |
Net Income | 536,890 | 570,460 | 872,263 | 419,184 | 348,048 | 140,773 |
Net Income to Common | 536,890 | 570,460 | 872,263 | 419,184 | 348,048 | 140,773 |
Net Income Growth | -4.56% | -34.60% | 108.09% | 20.44% | 147.24% | -23.30% |
Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | 259 |
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 |
EPS (Basic) | 2070.08 | 2199.52 | 3363.18 | 1616.24 | 1341.96 | 542.78 |
EPS (Diluted) | 2070.08 | 2199.52 | 3363.18 | 1616.24 | 1341.96 | 542.78 |
EPS Growth | -4.56% | -34.60% | 108.09% | 20.44% | 147.24% | -23.30% |
Free Cash Flow | 304,314 | 580,861 | 343,369 | 324,044 | 210,395 | 72,189 |
Free Cash Flow Per Share | 1173.34 | 2239.62 | 1323.92 | 1249.41 | 811.22 | 278.34 |
Dividend Per Share | 1292.270 | 1292.270 | 1264.120 | 1213.000 | 775.000 | 877.000 |
Dividend Growth | 2.23% | 2.23% | 4.21% | 56.52% | -11.63% | 51.47% |
Gross Margin | 56.26% | 55.40% | 53.64% | 57.06% | 55.76% | 45.31% |
Operating Margin | 42.14% | 42.07% | 44.45% | 43.16% | 44.45% | 32.16% |
Profit Margin | 30.80% | 31.64% | 48.10% | 29.22% | 34.76% | 20.37% |
Free Cash Flow Margin | 17.46% | 32.21% | 18.94% | 22.59% | 21.02% | 10.45% |
EBITDA | 900,691 | 914,896 | 931,374 | 720,923 | 530,838 | 299,358 |
EBITDA Margin | 51.68% | 50.74% | 51.36% | 50.25% | 53.02% | 43.32% |
D&A For EBITDA | 166,176 | 156,425 | 125,296 | 101,722 | 85,806 | 77,148 |
EBIT | 734,515 | 758,471 | 806,078 | 619,201 | 445,032 | 222,210 |
EBIT Margin | 42.14% | 42.07% | 44.45% | 43.16% | 44.45% | 32.16% |
Effective Tax Rate | 18.93% | 18.98% | 17.31% | 20.32% | 18.97% | 21.88% |