Kazakhtelecom JSC (KASE:KZTK)
Kazakhstan · Delayed Price · Currency is KZT 45,250
-250 (-0.55%)
At close: Sep 4, 2026
Kazakhtelecom JSC Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 585,532 | 569,905 | 484,732 | 457,753 | 621,838 | 581,495 |
Other Revenue | 13,551 | 17,317 | 13,089 | 14,909 | 12,659 | 12,698 |
| 599,083 | 587,223 | 497,821 | 472,661 | 634,496 | 594,193 | |
Revenue Growth | 11.89% | 17.96% | 5.32% | -25.51% | 6.78% | 12.68% |
Cost of Revenue | 472,999 | 458,541 | 385,813 | 351,765 | 400,042 | 368,750 |
Gross Profit | 126,084 | 128,681 | 112,008 | 120,896 | 234,454 | 225,443 |
Selling, General & Admin | 45,495 | 46,144 | 45,166 | 41,084 | 52,805 | 54,422 |
Other Operating Expenses | 136,607 | -6,031 | 1,224 | 1,712 | -8,185 | 4,618 |
Operating Expenses | 184,573 | 44,683 | 50,063 | 53,313 | 52,084 | 62,123 |
Operating Income | -58,489 | 83,998 | 61,945 | 67,583 | 182,370 | 163,320 |
Interest Expense | -60,720 | -49,556 | -38,313 | -28,157 | -37,531 | -44,176 |
Interest & Investment Income | 5,102 | 18,220 | 3,278 | 7,116 | 14,332 | 4,641 |
Earnings From Equity Investments | -615.49 | -616.92 | -236.26 | - | 380.02 | 512.36 |
Currency Exchange Gain (Loss) | -15,203 | -16,671 | 2,633 | -3,588 | 7,902 | 2,259 |
Other Non Operating Income (Expenses) | 27,309 | 17,607 | 4,814 | 5,745 | -1,296 | -1,063 |
EBT Excluding Unusual Items | -102,616 | 52,980 | 34,121 | 48,699 | 166,157 | 125,493 |
Gain (Loss) on Sale of Investments | - | - | - | 876.95 | - | - |
Gain (Loss) on Sale of Assets | -1,636 | -6,973 | -920.9 | -1,003 | -229.71 | -1,098 |
Asset Writedown | 403.61 | -277.98 | -195.78 | 1,218 | -865.03 | -6,002 |
Legal Settlements | - | - | - | - | - | 682.82 |
Other Unusual Items | -2,083 | 4,756 | -792.61 | -940.36 | -613.84 | 9,654 |
Pretax Income | -105,932 | 50,485 | 32,212 | 48,850 | 164,449 | 128,730 |
Income Tax Expense | -17,302 | 10,979 | 8,071 | 12,201 | 35,696 | 31,287 |
Earnings From Continuing Operations | -88,630 | 39,506 | 24,141 | 36,649 | 128,753 | 97,444 |
Earnings From Discontinued Operations | 107,456 | 107,456 | 53,090 | 67,754 | - | - |
Net Income to Company | 18,826 | 146,962 | 77,231 | 104,403 | 128,753 | 97,444 |
Minority Interest in Earnings | -6,155 | -5,018 | -3,046 | -11,336 | -14,635 | -6,684 |
Net Income | 12,671 | 141,944 | 74,185 | 93,067 | 114,118 | 90,759 |
Preferred Dividends & Other Adjustments | -44.82 | -89.64 | -89.64 | -89.64 | -89.64 | -89.64 |
Net Income to Common | 12,715 | 142,034 | 74,275 | 93,157 | 114,208 | 90,849 |
Net Income Growth | -93.32% | 91.23% | -20.27% | -18.43% | 25.71% | 42.88% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 11 | 11 | 11 | 11 |
Shares Change | 21.91% | 22.53% | - | - | - | - |
EPS (Basic) | 1195.21 | 13266.75 | 6937.65 | 8465.09 | 10377.97 | 8255.40 |
EPS (Diluted) | 1195.21 | 10533.68 | 6749.30 | 8465.09 | 10377.97 | 8255.40 |
EPS Growth | -93.09% | 56.07% | -20.27% | -18.43% | 25.71% | 42.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -86,729 | -40,892 | 11,156 | 46,445 | 163,421 | 153,378 |
Free Cash Flow Per Share | -6464.40 | -3032.70 | 1013.70 | 4220.43 | 14849.92 | 13937.32 |
Dividend Per Share | - | - | 26664.880 | 2096.600 | 3038.360 | 3590.390 |
Dividend Growth | - | - | 1171.82% | -31.00% | -15.38% | 107.43% |
Gross Margin | 21.05% | 21.91% | 22.50% | 25.58% | 36.95% | 37.94% |
Operating Margin | -9.76% | 14.30% | 12.44% | 14.30% | 28.74% | 27.49% |
Profit Margin | 2.12% | 24.19% | 14.92% | 19.71% | 18.00% | 15.29% |
Free Cash Flow Margin | -14.48% | -6.96% | 2.24% | 9.83% | 25.76% | 25.81% |
EBITDA | 40,494 | 176,182 | 154,787 | 182,381 | 281,428 | 260,067 |
EBITDA Margin | 6.76% | 30.00% | 31.09% | 38.59% | 44.35% | 43.77% |
D&A For EBITDA | 98,983 | 92,184 | 92,842 | 114,798 | 99,059 | 96,747 |
EBIT | -58,489 | 83,998 | 61,945 | 67,583 | 182,370 | 163,320 |
EBIT Margin | -9.76% | 14.30% | 12.44% | 14.30% | 28.74% | 27.49% |
Effective Tax Rate | - | 21.75% | 25.06% | 24.98% | 21.71% | 24.30% |
Revenue as Reported | 599,083 | 587,223 | 497,821 | - | 634,496 | 594,193 |