Maten Petroleum JSC (KASE:MATN)
4,120.00
-1,030.00 (-20.00%)
At close: Sep 10, 2026
Maten Petroleum JSC Cash Flow Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 31,564 | 24,682 | 12,117 | 38,001 | 43,054 | 27,881 |
Depreciation & Amortization | 16,130 | 15,858 | 15,750 | 18,117 | 15,471 | 16,151 |
Loss (Gain) From Sale of Assets | 253.65 | 256.59 | 1.2 | - | - | - |
Asset Writedown & Restructuring Costs | 130.17 | 130.17 | - | - | -0.78 | 180.98 |
Provision & Write-off of Bad Debts | - | - | - | - | - | 2,604 |
Other Operating Activities | -10,831 | -10,369 | 15,430 | -1,766 | 7,857 | 13,799 |
Change in Accounts Receivable | -11,093 | 12,345 | 7,020 | -15,876 | -13,172 | -4,363 |
Change in Inventory | -106.9 | 62.68 | -562.7 | -959.31 | -539.03 | -457.2 |
Change in Accounts Payable | -373.09 | -1,162 | -627.06 | 1,630 | 12,415 | 762.17 |
Change in Unearned Revenue | 9,802 | -2,934 | -18,931 | 24,675 | 3,386 | -1,403 |
Change in Income Taxes | -1,931 | -1,220 | 3,186 | -2,955 | 304.18 | 970.49 |
Change in Other Net Operating Assets | -495.25 | -1,504 | -4,979 | -8,592 | -1,407 | 4,891 |
Operating Cash Flow | 33,050 | 36,146 | 28,405 | 52,275 | 67,370 | 61,017 |
Operating Cash Flow Growth | 11.76% | 27.25% | -45.66% | -22.41% | 10.41% | 79.19% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -21,212 | -18,883 | -9,508 | -9,627 | -10,675 | -9,191 |
Sale (Purchase) of Intangibles | 219.77 | -21.18 | - | -16.9 | -66.17 | -215.85 |
Other Investing Activities | -176.26 | -90.01 | -332.11 | -235.7 | -869.01 | -150.28 |
Investing Cash Flow | -32,481 | -33,020 | -6,470 | -37,917 | -36,893 | -9,557 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | 16,541 | - |
Total Debt Issued | -1,500 | - | - | - | 16,541 | - |
Long-Term Debt Repaid | - | -1,027 | -13,694 | -13,730 | -36,913 | -46,063 |
Net Debt Issued (Repaid) | -2,527 | -1,027 | -13,694 | -13,730 | -20,372 | -46,063 |
Other Financing Activities | -5,820 | -5,945 | -4,552 | -5,709 | -4,753 | -5,532 |
Financing Cash Flow | -8,347 | -6,972 | -18,246 | -19,439 | -25,125 | -51,595 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -308.01 | -577.78 | 175.4 | -301.57 | -252.91 | 23.4 |
Net Cash Flow | -8,086 | -4,424 | 3,865 | -5,382 | 5,099 | -112.91 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,839 | 17,263 | 18,897 | 42,648 | 56,695 | 51,825 |
Free Cash Flow Growth | -39.98% | -8.65% | -55.69% | -24.78% | 9.40% | 108.01% |
Free Cash Flow Margin | 9.74% | 14.95% | 14.84% | 26.24% | 29.68% | 32.87% |
Free Cash Flow Per Share | 147.98 | 215.78 | 236.21 | 533.10 | 708.69 | 647.82 |
Levered Free Cash Flow | 10,318 | 17,850 | 13,888 | 11,907 | 22,954 | 48,069 |
Unlevered Free Cash Flow | 13,344 | 20,971 | 17,220 | 16,235 | 26,881 | 52,149 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 4,594 | 4,894 | 4,552 | 5,709 | 4,753 | 5,532 |
Cash Income Tax Paid | 11,988 | 13,110 | 8,615 | 19,927 | 27,116 | 13,028 |
Change in Working Capital | -4,196 | 5,588 | -14,893 | -2,077 | 987.95 | 401.06 |