LOTTE Rakhat JSC (KASE:RAHT)
12,097
-83 (-0.68%)
At close: Jul 24, 2026
LOTTE Rakhat JSC Balance Sheet
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13,563 | 16,242 | 14,360 | 20,976 | 8,309 | 12,857 |
Cash & Short-Term Investments | 13,563 | 16,242 | 14,360 | 20,976 | 8,309 | 12,857 |
Cash Growth | 30.35% | 13.11% | -31.54% | 152.45% | -35.38% | -15.44% |
Receivables | 2,828 | 2,828 | 1,976 | 1,953 | 1,430 | 1,645 |
Inventory | 43,139 | 41,438 | 36,190 | 26,431 | 33,743 | 20,788 |
Prepaid Expenses | 2,169 | 1,139 | 1,098 | 912.59 | 758.53 | 482.48 |
Other Current Assets | 1,520 | 1,225 | 878.67 | 428.44 | 296.24 | 498.5 |
Total Current Assets | 63,219 | 62,872 | 54,504 | 50,701 | 44,536 | 36,271 |
Property, Plant & Equipment | 21,309 | 21,838 | 21,021 | 22,094 | 23,019 | 23,525 |
Other Intangible Assets | 221.77 | 187.78 | 186.51 | 200.55 | 249.98 | 275.77 |
Other Long-Term Assets | 604.69 | 164.04 | 572.98 | 57.68 | 9.92 | 153.22 |
Total Assets | 85,355 | 85,062 | 76,284 | 73,053 | 67,815 | 60,226 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4,135 | 5,039 | 2,083 | 1,006 | 1,514 | 788.94 |
Accrued Expenses | 3,068 | 2,549 | 2,320 | 3,026 | 2,064 | 1,456 |
Current Portion of Long-Term Debt | - | - | 128.95 | 1,067 | 901.54 | 822.04 |
Current Portion of Leases | 477.31 | 393.08 | 102.85 | 1.09 | 97.92 | 97.92 |
Current Unearned Revenue | 233.1 | 350.38 | 261.89 | 324.59 | 981.95 | 234.94 |
Other Current Liabilities | 492.99 | 596.75 | 558.19 | 529.13 | 615.81 | 420.97 |
Total Current Liabilities | 8,431 | 8,946 | 5,473 | 5,973 | 6,175 | 3,821 |
Long-Term Debt | - | - | - | 105.88 | 1,071 | 1,843 |
Long-Term Leases | 971.55 | 975.03 | 223.69 | - | 2.71 | 95.09 |
Long-Term Unearned Revenue | 325.18 | 328.4 | 402.92 | 480.66 | 555.19 | 629.72 |
Long-Term Deferred Tax Liabilities | 1,398 | 1,398 | 1,729 | 1,848 | 1,519 | 1,748 |
Other Long-Term Liabilities | 64.2 | 64.21 | 59.79 | 56.51 | 58.82 | 49.38 |
Total Liabilities | 11,189 | 11,712 | 7,889 | 8,464 | 9,382 | 8,186 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 900 | 900 | 900 | 900 | 900 | 900 |
Retained Earnings | 72,903 | 72,060 | 67,073 | 63,375 | 57,180 | 50,826 |
Comprehensive Income & Other | 362.84 | 390.62 | 421.84 | 313.68 | 353.64 | 313.02 |
Total Common Equity | 74,165 | 73,351 | 68,395 | 64,589 | 58,433 | 52,039 |
Shareholders' Equity | 74,165 | 73,351 | 68,395 | 64,589 | 58,433 | 52,039 |
Total Liabilities & Equity | 85,355 | 85,062 | 76,284 | 73,053 | 67,815 | 60,226 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,449 | 1,368 | 455.48 | 1,174 | 2,074 | 2,858 |
Net Cash (Debt) | 12,114 | 14,874 | 13,905 | 19,802 | 6,235 | 9,999 |
Net Cash Growth | 21.32% | 6.97% | -29.78% | 217.57% | -37.64% | -17.98% |
Net Cash Per Share | 3364.94 | 4131.69 | 3862.37 | 5500.63 | 1732.07 | 2777.55 |
Filing Date Shares Outstanding | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 |
Total Common Shares Outstanding | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 |
Working Capital | 54,789 | 53,926 | 49,030 | 44,728 | 38,362 | 32,451 |
Book Value Per Share | 20601.49 | 20375.15 | 18998.62 | 17941.41 | 16231.48 | 14455.39 |
Tangible Book Value | 73,944 | 73,163 | 68,209 | 64,389 | 58,183 | 51,764 |
Tangible Book Value Per Share | 20539.88 | 20322.99 | 18946.81 | 17885.70 | 16162.04 | 14378.79 |
Land | 1,182 | 1,195 | 1,210 | 1,160 | 1,176 | 1,248 |
Buildings | 7,423 | 7,423 | 7,362 | 7,108 | 7,117 | 7,062 |
Machinery | 30,582 | 30,504 | 29,744 | 29,222 | 28,635 | 23,546 |
Construction In Progress | 790.61 | 1,167 | 1,040 | 1,310 | 748.68 | 4,265 |