KLSE:99SMART Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,972	32,004	20,748	-	-	-
Market Cap Growth	52.75%	54.25%	-	-	-	-
Enterprise Value	27,994	31,886	20,956	-	-	-
Last Close Price	3.33	3.78	2.41	-	-	-
PE Ratio	42.97	52.70	44.58	-	-	-
Forward PE	37.08	47.93	37.26	-	-	-
PS Ratio	2.35	2.80	2.08	-	-	-
PB Ratio	14.96	19.04	14.29	-	-	-
P/TBV Ratio	14.96	19.04	14.29	-	-	-
P/FCF Ratio	31.52	43.84	65.30	-	-	-
P/OCF Ratio	26.30	35.43	42.48	-	-	-
PEG Ratio	2.59	2.59	2.37	-	-	-
EV/Sales Ratio	2.35	2.79	2.10	-	-	-
EV/EBITDA Ratio	24.57	36.35	29.10	-	-	-
EV/EBIT Ratio	32.77	40.07	32.37	-	-	-
EV/FCF Ratio	31.54	43.68	65.96	-	-	-
Debt / Equity Ratio	0.59	0.64	0.67	1.56	1.26	1.15
Debt / EBITDA Ratio	0.98	1.00	1.08	1.08	1.10	1.09
Debt / FCF Ratio	1.25	1.47	3.04	1.45	2.66	1.78
Net Debt / Equity Ratio	0.01	0.07	0.15	1.23	1.07	0.63
Net Debt / EBITDA Ratio	0.02	0.14	0.31	1.06	1.16	0.71
Net Debt / FCF Ratio	0.03	0.16	0.70	1.15	2.26	0.98
Asset Turnover	2.89	2.95	3.19	3.65	3.41	3.54
Inventory Turnover	6.81	7.30	6.78	7.22	7.77	9.29
Quick Ratio	0.81	0.75	0.68	0.16	0.14	0.47
Current Ratio	1.60	1.55	1.56	1.00	1.19	1.41
Return on Equity (ROE)	36.25%	38.77%	46.70%	68.22%	47.73%	69.32%
Return on Assets (ROA)	12.99%	12.84%	12.91%	13.92%	13.55%	16.77%
Return on Invested Capital (ROIC)	35.00%	34.63%	32.98%	33.20%	27.59%	36.85%
Return on Capital Employed (ROCE)	31.30%	31.50%	29.10%	44.10%	38.50%	39.70%
Earnings Yield	2.33%	1.90%	2.24%	-	-	-
FCF Yield	3.17%	2.28%	1.53%	-	-	-
Dividend Yield	1.19%	1.12%	-	-	-	-
Payout Ratio	54.84%	58.79%	42.98%	97.57%	132.18%	36.82%
Buyback Yield / Dilution	-1.87%	-1.87%	-3.07%	-2611.46%	-19.14%	-267.23%
Total Shareholder Return	-0.67%	-0.75%	-3.07%	-2611.46%	-19.14%	-267.23%