Astral Asia Berhad (KLSE:AASIA)
Malaysia · Delayed Price · Currency is MYR 0.0900
0.00 (0.00%)
At close: May 28, 2026
Astral Asia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.43 | 23.63 | 18.56 | 14.31 | 20.56 | 18.95 | |
Revenue Growth (YoY) | 26.29% | 27.31% | 29.72% | -30.40% | 8.49% | 9.53% |
Cost of Revenue | 12.74 | 11.7 | 8.41 | 8.4 | 7.69 | 6.76 |
Gross Profit | 11.69 | 11.93 | 10.15 | 5.91 | 12.87 | 12.19 |
Selling, General & Admin | 13.6 | 13.63 | 12.64 | 7.58 | 7.2 | 6.18 |
Other Operating Expenses | -0.52 | -0.52 | -0.43 | - | - | - |
Operating Expenses | 13.27 | 13.11 | 12.22 | 14.17 | 13.7 | 13.19 |
Operating Income | -1.58 | -1.18 | -2.06 | -8.26 | -0.83 | -1.01 |
Interest Expense | -0.82 | -0.76 | -0.88 | -0.74 | -0.65 | -0.79 |
Interest & Investment Income | 0 | 0 | 0 | - | - | 0 |
Earnings From Equity Investments | -0.04 | -0.04 | -0.04 | -0.04 | -0.07 | -0.04 |
Other Non Operating Income (Expenses) | -1.16 | -1.11 | - | 2.67 | -0.42 | 0.4 |
EBT Excluding Unusual Items | -3.59 | -3.09 | -2.98 | -6.37 | -1.97 | -1.44 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.04 | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | - | - | - |
Asset Writedown | -0.11 | -0.11 | -0 | -7.1 | - | -5.79 |
Pretax Income | -3.63 | -3.13 | -2.98 | -13.47 | -1.93 | -7.23 |
Income Tax Expense | -0.31 | -0.29 | 0.96 | -1.49 | 1.59 | 0.21 |
Earnings From Continuing Operations | -3.32 | -2.84 | -3.94 | -11.99 | -3.51 | -7.43 |
Minority Interest in Earnings | -0.15 | -0.24 | 0.4 | 2.81 | -0.23 | 1.36 |
Net Income | -3.47 | -3.08 | -3.54 | -9.18 | -3.74 | -6.07 |
Net Income to Common | -3.47 | -3.08 | -3.54 | -9.18 | -3.74 | -6.07 |
Shares Outstanding (Basic) | 698 | 692 | 674 | 660 | 660 | 660 |
Shares Outstanding (Diluted) | 698 | 692 | 674 | 660 | 660 | 660 |
Shares Change (YoY) | 2.57% | 2.77% | 2.08% | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | 2.31 | -1.35 | -4.83 | -8.86 | 1.44 | 11.75 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | -0.01 | 0.00 | 0.02 |
Gross Margin | 47.84% | 50.48% | 54.70% | 41.27% | 62.60% | 64.31% |
Operating Margin | -6.46% | -4.99% | -11.12% | -57.73% | -4.04% | -5.31% |
Profit Margin | -14.20% | -13.04% | -19.07% | -64.14% | -18.19% | -32.04% |
Free Cash Flow Margin | 9.46% | -5.72% | -26.02% | -61.91% | 7.01% | 62.01% |
EBITDA | -0.36 | 0.88 | -0.22 | -5.28 | 2.02 | 1.83 |
EBITDA Margin | -1.48% | 3.71% | -1.17% | -36.91% | 9.84% | 9.65% |
D&A For EBITDA | 1.22 | 2.06 | 1.85 | 2.98 | 2.85 | 2.84 |
EBIT | -1.58 | -1.18 | -2.06 | -8.26 | -0.83 | -1.01 |
EBIT Margin | -6.46% | -4.99% | -11.12% | -57.73% | -4.04% | -5.31% |