AirAsia X Berhad (KLSE: AAX)
Malaysia
· Delayed Price · Currency is MYR 1.940
+0.080 (4.30%)
At close: Dec 20, 2024
AirAsia X Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,190 | 2,527 | 550.57 | 438.77 | 755.08 | 4,233 | Upgrade
|
| Revenue Growth (YoY) | 64.40% | 358.99% | 25.48% | -41.89% | -82.16% | -7.39% | Upgrade
|
| Cost of Revenue | 2,659 | 2,131 | 703.4 | 500.13 | 1,065 | 3,243 | Upgrade
|
| Gross Profit | 531.35 | 395.77 | -152.83 | -61.35 | -310.19 | 990.68 | Upgrade
|
| Selling, General & Admin | 1.7 | 1.7 | 2.44 | - | 0.89 | 54 | Upgrade
|
| Other Operating Expenses | 340.92 | -46.05 | 322.44 | -32,895 | 1,015 | 237.59 | Upgrade
|
| Operating Expenses | 559.43 | 140.05 | 351.73 | -32,895 | 1,657 | 1,037 | Upgrade
|
| Operating Income | -28.08 | 255.72 | -504.56 | 32,834 | -1,967 | -46.35 | Upgrade
|
| Interest Expense | -103.09 | -94.57 | -502.39 | -55.39 | -513.84 | -311.59 | Upgrade
|
| Interest & Investment Income | - | 2.7 | 1.03 | 1.57 | 52.51 | 78.89 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 139.85 | -25.3 | -31.83 | -13.07 | -53.84 | 42.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.17 | -18.03 | -6.25 | 36.81 | -140.83 | 5.31 | Upgrade
|
| EBT Excluding Unusual Items | -11.49 | 120.53 | -1,044 | 32,804 | -2,623 | -231.92 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -16,776 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 223.25 | 223.25 | -148.83 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -90.42 | Upgrade
|
| Asset Writedown | - | - | 104.68 | - | -3,051 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | 22,886 | - | - | 16.34 | Upgrade
|
| Pretax Income | 211.76 | 343.77 | 21,798 | 32,804 | -22,450 | -306.01 | Upgrade
|
| Income Tax Expense | 12.78 | 12.27 | -408.16 | -0.01 | -0 | 344.31 | Upgrade
|
| Net Income | 198.98 | 331.51 | 22,206 | 32,804 | -22,450 | -650.32 | Upgrade
|
| Net Income to Common | 198.98 | 331.51 | 22,206 | 32,804 | -22,450 | -650.32 | Upgrade
|
| Net Income Growth | - | -98.51% | -32.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 447 | 447 | 415 | 415 | 4,148 | 415 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 447 | 415 | 415 | 4,148 | 415 | Upgrade
|
| Shares Change (YoY) | 1.84% | 7.78% | - | -90.00% | 900.00% | - | Upgrade
|
| EPS (Basic) | 0.45 | 0.74 | 53.53 | 79.08 | -5.41 | -1.57 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.74 | 53.53 | 79.08 | -5.41 | -1.57 | Upgrade
|
| EPS Growth | - | -98.61% | -32.31% | - | - | - | Upgrade
|
| Free Cash Flow | 173 | -61.08 | 72.23 | -64.74 | -31.28 | 415.31 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | -0.14 | 0.17 | -0.16 | -0.01 | 1.00 | Upgrade
|
| Gross Margin | 16.66% | 15.66% | -27.76% | -13.98% | -41.08% | 23.40% | Upgrade
|
| Operating Margin | -0.88% | 10.12% | -91.64% | 7483.15% | -260.51% | -1.09% | Upgrade
|
| Profit Margin | 6.24% | 13.12% | 4033.20% | 7476.30% | -2973.20% | -15.36% | Upgrade
|
| Free Cash Flow Margin | 5.42% | -2.42% | 13.12% | -14.75% | -4.14% | 9.81% | Upgrade
|
| EBITDA | -8.65 | 277.53 | - | 32,872 | -1,929 | 1.5 | Upgrade
|
| EBITDA Margin | -0.27% | 10.98% | - | 7491.73% | -255.53% | 0.04% | Upgrade
|
| D&A For EBITDA | 19.43 | 21.81 | - | 37.63 | 37.63 | 47.85 | Upgrade
|
| EBIT | -28.08 | 255.72 | -504.56 | 32,834 | -1,967 | -46.35 | Upgrade
|
| EBIT Margin | -0.88% | 10.12% | -91.64% | 7483.15% | -260.51% | -1.09% | Upgrade
|
| Effective Tax Rate | 6.04% | 3.57% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | -1.17 | - | - | - | 52.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.