AirAsia X Berhad (KLSE:AAX)
Malaysia
· Delayed Price · Currency is MYR 1.550
-0.020 (-1.27%)
At close: Mar 28, 2025
AirAsia X Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 3,245 | 2,527 | 550.57 | 438.77 | 755.08 | Upgrade
|
| Revenue Growth (YoY) | 28.43% | 358.99% | 25.48% | -41.89% | -82.16% | Upgrade
|
| Cost of Revenue | 2,696 | 2,131 | 703.4 | 500.13 | 1,065 | Upgrade
|
| Gross Profit | 549.73 | 395.77 | -152.83 | -61.35 | -310.19 | Upgrade
|
| Selling, General & Admin | - | 1.7 | 2.44 | - | 0.89 | Upgrade
|
| Other Operating Expenses | 88.53 | -46.05 | 322.44 | -32,895 | 1,015 | Upgrade
|
| Operating Expenses | 293.83 | 140.05 | 351.73 | -32,895 | 1,657 | Upgrade
|
| Operating Income | 255.9 | 255.72 | -504.56 | 32,834 | -1,967 | Upgrade
|
| Interest Expense | -96.77 | -94.57 | -502.39 | -55.39 | -513.84 | Upgrade
|
| Interest & Investment Income | 0.51 | 2.7 | 1.03 | 1.57 | 52.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.04 | -25.3 | -31.83 | -13.07 | -53.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.31 | -18.03 | -6.25 | 36.81 | -140.83 | Upgrade
|
| EBT Excluding Unusual Items | 223.99 | 120.53 | -1,044 | 32,804 | -2,623 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -16,776 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 223.25 | -148.83 | - | - | Upgrade
|
| Asset Writedown | - | - | 104.68 | - | -3,051 | Upgrade
|
| Other Unusual Items | - | - | 22,886 | - | - | Upgrade
|
| Pretax Income | 223.99 | 343.77 | 21,798 | 32,804 | -22,450 | Upgrade
|
| Income Tax Expense | -5.15 | 12.27 | -408.16 | -0.01 | -0 | Upgrade
|
| Net Income | 229.14 | 331.51 | 22,206 | 32,804 | -22,450 | Upgrade
|
| Net Income to Common | 229.14 | 331.51 | 22,206 | 32,804 | -22,450 | Upgrade
|
| Net Income Growth | -30.88% | -98.51% | -32.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 447 | 447 | 415 | 415 | 4,148 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 447 | 415 | 415 | 4,148 | Upgrade
|
| Shares Change (YoY) | - | 7.78% | - | -90.00% | 900.00% | Upgrade
|
| EPS (Basic) | 0.51 | 0.74 | 53.53 | 79.08 | -5.41 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.74 | 53.53 | 79.08 | -5.41 | Upgrade
|
| EPS Growth | -30.88% | -98.61% | -32.31% | - | - | Upgrade
|
| Free Cash Flow | 345.63 | -61.08 | 72.23 | -64.74 | -31.28 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | -0.14 | 0.17 | -0.16 | -0.01 | Upgrade
|
| Gross Margin | 16.94% | 15.66% | -27.76% | -13.98% | -41.08% | Upgrade
|
| Operating Margin | 7.89% | 10.12% | -91.64% | 7483.15% | -260.51% | Upgrade
|
| Profit Margin | 7.06% | 13.12% | 4033.20% | 7476.30% | -2973.20% | Upgrade
|
| Free Cash Flow Margin | 10.65% | -2.42% | 13.12% | -14.75% | -4.14% | Upgrade
|
| EBITDA | 461.2 | 277.53 | - | 32,872 | -1,929 | Upgrade
|
| EBITDA Margin | 14.21% | 10.98% | - | 7491.73% | -255.53% | Upgrade
|
| D&A For EBITDA | 205.3 | 21.81 | - | 37.63 | 37.63 | Upgrade
|
| EBIT | 255.9 | 255.72 | -504.56 | 32,834 | -1,967 | Upgrade
|
| EBIT Margin | 7.89% | 10.12% | -91.64% | 7483.15% | -260.51% | Upgrade
|
| Effective Tax Rate | - | 3.57% | - | - | - | Upgrade
|
| Advertising Expenses | - | -1.17 | - | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.