AirAsia X Berhad (KLSE:AAX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.830
+0.070 (3.98%)
At close: May 13, 2025

AirAsia X Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2022 FY 2021 2016 - 2020
Period Ending
Dec '24 Dec '23 Dec '22 Jun '22 Jun '21 2016 - 2020
Revenue
3,2622,527550.57438.77755.08
Upgrade
Revenue Growth (YoY)
29.06%358.99%25.48%-41.89%-82.16%
Upgrade
Cost of Revenue
2,6802,131703.4500.131,065
Upgrade
Gross Profit
581.78395.77-152.83-61.35-310.19
Upgrade
Selling, General & Admin
1.162.872.44-0.89
Upgrade
Other Operating Expenses
66.61-47.21322.44-32,8951,015
Upgrade
Operating Expenses
273.84140.05351.73-32,8951,657
Upgrade
Operating Income
307.94255.72-504.5632,834-1,967
Upgrade
Interest Expense
-99.06-94.57-502.39-55.39-513.84
Upgrade
Interest & Investment Income
2.082.71.031.5752.51
Upgrade
Currency Exchange Gain (Loss)
29.78-25.3-31.83-13.07-53.84
Upgrade
Other Non Operating Income (Expenses)
-6.23-18.03-6.2536.81-140.83
Upgrade
EBT Excluding Unusual Items
234.52120.53-1,04432,804-2,623
Upgrade
Merger & Restructuring Charges
-----16,776
Upgrade
Gain (Loss) on Sale of Investments
-223.25-148.83--
Upgrade
Asset Writedown
--104.68--3,051
Upgrade
Other Unusual Items
--22,886--
Upgrade
Pretax Income
234.52343.7721,79832,804-22,450
Upgrade
Income Tax Expense
27.3912.27-408.16-0.01-0
Upgrade
Net Income
207.13331.5122,20632,804-22,450
Upgrade
Net Income to Common
207.13331.5122,20632,804-22,450
Upgrade
Net Income Growth
-37.52%-98.51%-32.31%--
Upgrade
Shares Outstanding (Basic)
4474474154154,148
Upgrade
Shares Outstanding (Diluted)
4474474154154,148
Upgrade
Shares Change (YoY)
-7.78%--90.00%900.00%
Upgrade
EPS (Basic)
0.460.7453.5379.08-5.41
Upgrade
EPS (Diluted)
0.460.7453.5379.08-5.41
Upgrade
EPS Growth
-37.56%-98.61%-32.31%--
Upgrade
Free Cash Flow
376.42-60.9872.23-64.74-31.28
Upgrade
Free Cash Flow Per Share
0.84-0.140.17-0.16-0.01
Upgrade
Gross Margin
17.84%15.66%-27.76%-13.98%-41.08%
Upgrade
Operating Margin
9.44%10.12%-91.64%7483.15%-260.51%
Upgrade
Profit Margin
6.35%13.12%4033.20%7476.30%-2973.20%
Upgrade
Free Cash Flow Margin
11.54%-2.41%13.12%-14.75%-4.14%
Upgrade
EBITDA
316.53277.53-32,872-1,929
Upgrade
EBITDA Margin
9.71%10.98%-7491.73%-255.53%
Upgrade
D&A For EBITDA
8.5921.81-37.6337.63
Upgrade
EBIT
307.94255.72-504.5632,834-1,967
Upgrade
EBIT Margin
9.44%10.12%-91.64%7483.15%-260.51%
Upgrade
Effective Tax Rate
11.68%3.57%---
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.