AirAsia X Berhad (KLSE:AAX)
Malaysia · Delayed Price · Currency is MYR 1.450
-0.010 (-0.68%)
At close: Sep 19, 2025
AirAsia X Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 3,284 | 3,262 | 2,527 | 550.57 | 438.77 | 755.08 | Upgrade | |
Revenue Growth (YoY) | 7.92% | 29.06% | 358.99% | 25.48% | -41.89% | -82.16% | Upgrade |
Cost of Revenue | 2,711 | 2,680 | 2,131 | 703.4 | 500.13 | 1,065 | Upgrade |
Gross Profit | 573.7 | 581.78 | 395.77 | -152.83 | -61.35 | -310.19 | Upgrade |
Selling, General & Admin | 1.16 | 1.16 | 2.87 | 2.44 | - | 0.89 | Upgrade |
Other Operating Expenses | 128.64 | 66.61 | -47.21 | 322.44 | -32,895 | 1,015 | Upgrade |
Operating Expenses | 339.32 | 273.84 | 140.05 | 351.73 | -32,895 | 1,657 | Upgrade |
Operating Income | 234.38 | 307.94 | 255.72 | -504.56 | 32,834 | -1,967 | Upgrade |
Interest Expense | -97.88 | -99.06 | -94.57 | -502.39 | -55.39 | -513.84 | Upgrade |
Interest & Investment Income | 2.64 | 2.08 | 2.7 | 1.03 | 1.57 | 52.51 | Upgrade |
Currency Exchange Gain (Loss) | 98.9 | 29.78 | -25.3 | -31.83 | -13.07 | -53.84 | Upgrade |
Other Non Operating Income (Expenses) | -3.22 | -6.23 | -18.03 | -6.25 | 36.81 | -140.83 | Upgrade |
EBT Excluding Unusual Items | 234.82 | 234.52 | 120.53 | -1,044 | 32,804 | -2,623 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -16,776 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 223.25 | -148.83 | - | - | Upgrade |
Asset Writedown | - | - | - | 104.68 | - | -3,051 | Upgrade |
Other Unusual Items | - | - | - | 22,886 | - | - | Upgrade |
Pretax Income | 234.82 | 234.52 | 343.77 | 21,798 | 32,804 | -22,450 | Upgrade |
Income Tax Expense | 27.21 | 27.39 | 12.27 | -408.16 | -0.01 | -0 | Upgrade |
Net Income | 207.62 | 207.13 | 331.51 | 22,206 | 32,804 | -22,450 | Upgrade |
Net Income to Common | 207.62 | 207.13 | 331.51 | 22,206 | 32,804 | -22,450 | Upgrade |
Net Income Growth | 150.43% | -37.52% | -98.51% | -32.31% | - | - | Upgrade |
Shares Outstanding (Basic) | 447 | 447 | 447 | 415 | 415 | 4,148 | Upgrade |
Shares Outstanding (Diluted) | 447 | 447 | 447 | 415 | 415 | 4,148 | Upgrade |
Shares Change (YoY) | - | - | 7.78% | - | -90.00% | 900.00% | Upgrade |
EPS (Basic) | 0.46 | 0.46 | 0.74 | 53.53 | 79.08 | -5.41 | Upgrade |
EPS (Diluted) | 0.46 | 0.46 | 0.74 | 53.53 | 79.08 | -5.41 | Upgrade |
EPS Growth | 150.22% | -37.56% | -98.61% | -32.31% | - | - | Upgrade |
Free Cash Flow | 347.2 | 376.42 | -60.98 | 72.23 | -64.74 | -31.28 | Upgrade |
Free Cash Flow Per Share | 0.78 | 0.84 | -0.14 | 0.17 | -0.16 | -0.01 | Upgrade |
Gross Margin | 17.47% | 17.84% | 15.66% | -27.76% | -13.98% | -41.08% | Upgrade |
Operating Margin | 7.14% | 9.44% | 10.12% | -91.64% | 7483.15% | -260.51% | Upgrade |
Profit Margin | 6.32% | 6.35% | 13.12% | 4033.20% | 7476.30% | -2973.20% | Upgrade |
Free Cash Flow Margin | 10.57% | 11.54% | -2.41% | 13.12% | -14.75% | -4.14% | Upgrade |
EBITDA | 297.3 | 316.53 | 277.53 | - | 32,872 | -1,929 | Upgrade |
EBITDA Margin | 9.05% | 9.71% | 10.98% | - | 7491.73% | -255.53% | Upgrade |
D&A For EBITDA | 62.91 | 8.59 | 21.81 | - | 37.63 | 37.63 | Upgrade |
EBIT | 234.38 | 307.94 | 255.72 | -504.56 | 32,834 | -1,967 | Upgrade |
EBIT Margin | 7.14% | 9.44% | 10.12% | -91.64% | 7483.15% | -260.51% | Upgrade |
Effective Tax Rate | 11.59% | 11.68% | 3.57% | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.