AirAsia X Berhad (KLSE:AAX)
Malaysia · Delayed Price · Currency is MYR 1.140
+0.020 (1.79%)
At close: May 19, 2026
AirAsia X Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
| 8,361 | 3,351 | 3,262 | 2,527 | 550.57 | 438.77 | |
Revenue Growth (YoY) | 153.94% | 2.75% | 29.06% | 358.99% | 25.48% | -41.89% |
Cost of Revenue | 6,482 | 2,797 | 2,681 | 2,131 | 703.4 | 500.13 |
Gross Profit | 1,879 | 554.49 | 581.01 | 395.77 | -152.83 | -61.35 |
Selling, General & Admin | 23.21 | 23.21 | 10.62 | 2.87 | 2.44 | - |
Other Operating Expenses | 643.7 | 208.94 | 88.59 | -47.21 | 322.44 | -32,895 |
Operating Expenses | 1,418 | 453.37 | 305.29 | 140.05 | 351.73 | -32,895 |
Operating Income | 460.87 | 101.11 | 275.72 | 255.72 | -504.56 | 32,834 |
Interest Expense | -258.28 | -89.97 | -99.06 | -94.57 | -502.39 | -55.39 |
Interest & Investment Income | 66.32 | 57.77 | 34.04 | 2.7 | 1.03 | 1.57 |
Earnings From Equity Investments | 6.28 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -69.29 | 167.26 | 29.78 | -25.3 | -31.83 | -13.07 |
Other Non Operating Income (Expenses) | -168.2 | -7.14 | -5.96 | -18.03 | -6.25 | 36.81 |
EBT Excluding Unusual Items | 37.7 | 229.03 | 234.52 | 120.53 | -1,044 | 32,804 |
Gain (Loss) on Sale of Investments | 33.13 | - | - | 223.25 | -148.83 | - |
Asset Writedown | - | - | - | - | 104.68 | - |
Other Unusual Items | - | - | - | - | 22,886 | - |
Pretax Income | 70.82 | 229.03 | 234.52 | 343.77 | 21,798 | 32,804 |
Income Tax Expense | 70.44 | 49.78 | 27.39 | 12.27 | -408.16 | -0.01 |
Net Income | -25.84 | 179.25 | 207.13 | 331.51 | 22,206 | 32,804 |
Net Income to Common | -25.84 | 179.25 | 207.13 | 331.51 | 22,206 | 32,804 |
Net Income Growth | - | -13.46% | -37.52% | -98.51% | -32.31% | - |
Shares Outstanding (Basic) | 1,176 | 447 | 447 | 447 | 415 | 415 |
Shares Outstanding (Diluted) | 1,176 | 460 | 447 | 447 | 415 | 415 |
Shares Change (YoY) | 162.94% | 2.87% | - | 7.78% | - | -90.00% |
EPS (Basic) | -0.02 | 0.40 | 0.46 | 0.74 | 53.53 | 79.08 |
EPS (Diluted) | -0.02 | 0.39 | 0.46 | 0.74 | 53.53 | 79.08 |
EPS Growth | - | -15.77% | -37.56% | -98.61% | -32.31% | - |
Free Cash Flow | -210.49 | 198.34 | 376.42 | -60.98 | 72.23 | -64.74 |
Free Cash Flow Per Share | -0.18 | 0.43 | 0.84 | -0.14 | 0.17 | -0.16 |
Gross Margin | 22.47% | 16.55% | 17.81% | 15.66% | -27.76% | -13.98% |
Operating Margin | 5.51% | 3.02% | 8.45% | 10.12% | -91.64% | 7483.15% |
Profit Margin | -0.31% | 5.35% | 6.35% | 13.12% | 4033.20% | 7476.30% |
Free Cash Flow Margin | -2.52% | 5.92% | 11.54% | -2.41% | 13.12% | -14.75% |
EBITDA | 1,047 | 111.03 | 284.31 | 277.53 | - | 32,872 |
EBITDA Margin | 12.53% | 3.31% | 8.72% | 10.98% | - | 7491.73% |
D&A For EBITDA | 586.43 | 9.92 | 8.59 | 21.81 | - | 37.63 |
EBIT | 460.87 | 101.11 | 275.72 | 255.72 | -504.56 | 32,834 |
EBIT Margin | 5.51% | 3.02% | 8.45% | 10.12% | -91.64% | 7483.15% |
Effective Tax Rate | 99.46% | 21.74% | 11.68% | 3.57% | - | - |
Advertising Expenses | - | 22.33 | 9.86 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.