AirAsia X Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Market Capitalization	4,134	778	894	836	236	214
Market Cap Growth	431.40%	-13.00%	6.95%	253.58%	10.68%	-31.33%
Enterprise Value	5,091	1,874	2,149	2,233	157	167
Last Close Price	1.23	1.74	2.00	1.87	0.57	0.52
PE Ratio	2.87	4.06	4.32	2.52	0.01	0.01
Forward PE	4.14	6.55	5.26	4.05	-	-
PS Ratio	1.24	0.23	0.27	0.33	0.43	0.49
PB Ratio	7.96	1.50	2.72	7.20	-0.91	-0.28
P/TBV Ratio	7.96	1.50	2.72	7.20	-	-
P/FCF Ratio	17.84	3.36	2.38	-	3.27	-
P/OCF Ratio	15.74	2.96	2.26	-	3.21	-
EV/Sales Ratio	1.53	0.56	0.66	0.88	0.28	0.38
EV/EBITDA Ratio	12.14	4.47	6.79	8.05	-	0.01
EV/EBIT Ratio	24.93	9.18	6.98	8.73	-	0.01
EV/FCF Ratio	21.97	8.09	5.71	-	2.17	-
Debt / Equity Ratio	2.22	2.22	4.30	13.02	-4.10	0
Debt / EBITDA Ratio	2.74	2.74	2.75	3.44	-	-
Debt / FCF Ratio	4.96	4.96	3.76	-	14.71	-
Net Debt / Equity Ratio	1.84	1.84	3.45	11.44	-3.42	0.03
Net Debt / EBITDA Ratio	2.28	2.28	3.59	4.79	-	0.00
Net Debt / FCF Ratio	4.13	4.13	3.02	-21.80	12.26	0.39
Asset Turnover	0.99	0.99	1.00	0.90	-	0.31
Inventory Turnover	253.73	253.73	342.22	263.81	-	-
Quick Ratio	0.58	0.58	0.56	0.52	0.47	0.06
Current Ratio	0.62	0.62	0.60	0.57	0.60	0.10
Return on Equity (ROE)	45.23%	45.23%	93.09%	-	-	-
Return on Assets (ROA)	3.80%	3.80%	5.92%	5.69%	-	1438.15%
Return on Invested Capital (ROIC)	12.53%	12.84%	18.69%	23.80%	-	-
Return on Capital Employed (ROCE)	9.90%	9.90%	15.10%	13.50%	-32.30%	-6716.20%
Earnings Yield	4.64%	24.65%	23.16%	39.65%	9391.52%	15355.57%
FCF Yield	5.61%	29.79%	42.10%	-7.29%	30.55%	-30.30%
Buyback Yield / Dilution	-	-	-	-7.78%	-	90.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.