SolarWinds Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	671	894	836	236	214	311	Upgrade
Market Cap Growth	16.54%	6.95%	253.58%	10.68%	-31.33%	-51.61%	Upgrade
Enterprise Value	1,983	2,149	2,233	157	167	6,360	Upgrade
Last Close Price	1.50	2.00	1.87	0.57	0.52	0.75	Upgrade
PE Ratio	3.79	4.32	2.52	0.01	0.01	-	Upgrade
Forward PE	3.75	-	-	-	-	-	Upgrade
PS Ratio	0.20	0.27	0.33	0.43	0.49	0.41	Upgrade
PB Ratio	1.77	2.72	7.20	-0.91	-0.28	-0.01	Upgrade
P/TBV Ratio	1.77	2.72	7.20	-	-	-	Upgrade
P/FCF Ratio	2.29	2.38	-	3.27	-	-	Upgrade
P/OCF Ratio	2.15	2.26	-	3.21	-	-	Upgrade
PEG Ratio	0.35	-	-	-	-	-	Upgrade
EV/Sales Ratio	0.60	0.66	0.88	0.28	0.38	8.42	Upgrade
EV/EBITDA Ratio	4.65	6.79	8.05	-	0.01	-	Upgrade
EV/EBIT Ratio	9.02	6.98	8.73	-	0.01	-	Upgrade
EV/FCF Ratio	6.76	5.71	-	2.17	-	-	Upgrade
Debt / Equity Ratio	3.93	4.30	13.02	-4.10	0	-0.20	Upgrade
Debt / EBITDA Ratio	3.50	2.75	3.44	-	-	-	Upgrade
Debt / FCF Ratio	5.08	3.76	-	14.71	-	-	Upgrade
Asset Turnover	1.00	1.00	0.90	-	0.31	-	Upgrade
Inventory Turnover	321.41	342.22	263.81	-	-	-	Upgrade
Quick Ratio	0.59	0.56	0.52	0.47	0.06	0.01	Upgrade
Current Ratio	0.65	0.60	0.57	0.60	0.10	0.01	Upgrade
Return on Equity (ROE)	61.75%	93.09%	-	-	-	-	Upgrade
Return on Assets (ROA)	4.16%	5.92%	5.69%	-	1438.15%	-	Upgrade
Return on Capital (ROIC)	7.63%	11.42%	13.15%	-	-	-	Upgrade
Return on Capital Employed (ROCE)	10.00%	15.10%	13.50%	-	-	-	Upgrade
Earnings Yield	26.43%	23.16%	39.65%	9391.52%	15355.57%	-7216.11%	Upgrade
FCF Yield	43.73%	42.10%	-7.29%	30.55%	-30.30%	-10.05%	Upgrade
Buyback Yield / Dilution	1.77%	-	-7.78%	-	90.00%	-900.00%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.