AirAsia X Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '21 Jun 30, 2021
Market Capitalization	6,654	778	894	836	236	311
Market Cap Growth	736.21%	-13.00%	6.95%	253.58%	-24.00%	-51.61%
Enterprise Value	7,717	1,874	2,149	2,233	157	6,360
Last Close Price	1.98	1.74	2.00	1.87	0.57	0.75
PE Ratio	4.62	4.06	4.32	2.52	0.01	-
Forward PE	6.88	6.84	5.26	4.05	8.98	-
PS Ratio	2.00	0.23	0.27	0.33	0.43	0.41
PB Ratio	12.82	1.50	2.72	7.20	-0.91	-0.01
P/TBV Ratio	12.82	1.50	2.72	7.20	-	-
P/FCF Ratio	28.72	3.36	2.38	-	3.27	-
P/OCF Ratio	25.35	2.96	2.26	-	3.21	-
PEG Ratio	0.64	-	-	-	-	-
EV/Sales Ratio	2.32	0.56	0.66	0.88	0.28	8.42
EV/EBITDA Ratio	18.41	4.47	6.79	8.05	-	-
EV/EBIT Ratio	37.80	9.18	6.98	8.73	-	-
EV/FCF Ratio	33.31	8.09	5.71	-	2.17	-
Debt / Equity Ratio	2.22	2.22	4.30	13.02	-4.10	-0.20
Debt / EBITDA Ratio	2.74	2.74	2.75	3.44	-	-
Debt / FCF Ratio	4.96	4.96	3.76	-	14.71	-
Net Debt / Equity Ratio	2.05	2.05	3.45	11.44	-3.42	-0.20
Net Debt / EBITDA Ratio	2.54	2.54	3.59	4.79	-	-3.47
Net Debt / FCF Ratio	4.59	4.59	3.02	-21.80	12.26	-214.13
Asset Turnover	0.99	0.99	1.00	0.90	-	-
Inventory Turnover	253.73	253.73	342.22	263.81	-	-
Quick Ratio	0.61	0.61	0.56	0.52	0.47	0.01
Current Ratio	0.62	0.62	0.60	0.57	0.60	0.01
Return on Equity (ROE)	45.23%	45.23%	93.09%	-	-	-
Return on Assets (ROA)	3.80%	3.80%	5.92%	5.69%	-	-
Return on Invested Capital (ROIC)	12.11%	12.40%	18.69%	23.80%	-	-
Return on Capital Employed (ROCE)	9.90%	9.90%	15.10%	13.50%	-32.30%	6.10%
Earnings Yield	2.88%	24.65%	23.16%	39.65%	9391.52%	-7216.11%
FCF Yield	3.48%	29.79%	42.10%	-7.29%	30.55%	-10.05%
Buyback Yield / Dilution	0.03%	0.03%	-	-7.78%	90.00%	-900.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.